Viettronics Tan Binh JSC (HOSE:VTB)
13,500
-450 (-3.23%)
At close: Apr 28, 2026
Viettronics Tan Binh JSC Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2015 | FY 2014 | 2013 - 2009 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Jan '25 Jan 1, 2025 | Jan '24 Jan 1, 2024 | Dec '15 Dec 31, 2015 | Dec '14 Dec 31, 2014 | 2013 - 2009 |
| Revenue | 137,329 | 135,181 | 114,524 | 112,961 | 353,476 | 215,009 | Upgrade
|
| Revenue Growth (YoY) | 17.80% | 18.04% | 1.38% | -68.04% | 64.40% | 5.25% | Upgrade
|
| Cost of Revenue | 67,162 | 66,734 | 58,165 | 41,644 | 283,578 | 158,669 | Upgrade
|
| Gross Profit | 70,166 | 68,447 | 56,359 | 71,317 | 69,898 | 56,341 | Upgrade
|
| Selling, General & Admin | 53,993 | 54,166 | 44,934 | 61,264 | 57,102 | 48,369 | Upgrade
|
| Operating Expenses | 53,993 | 54,166 | 44,934 | 61,264 | 57,102 | 48,369 | Upgrade
|
| Operating Income | 16,173 | 14,281 | 11,425 | 10,053 | 12,796 | 7,971 | Upgrade
|
| Interest Expense | -28.72 | -30.28 | -86.24 | -159.49 | -925.43 | -1,313 | Upgrade
|
| Interest & Investment Income | 3,207 | 3,207 | 2,943 | 4,799 | 4,846 | 3,635 | Upgrade
|
| Earnings From Equity Investments | 102.46 | 102.46 | 174.17 | -105.26 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 80.75 | 80.75 | 79.79 | 70.08 | -1,176 | 502.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,207 | 1,093 | -232.68 | -105.39 | 732.49 | 6,307 | Upgrade
|
| EBT Excluding Unusual Items | 20,742 | 18,734 | 14,303 | 14,551 | 16,273 | 17,104 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -85.09 | - | 19.6 | 3,000 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 29.55 | - | Upgrade
|
| Pretax Income | 20,742 | 18,734 | 14,218 | 14,551 | 16,322 | 20,104 | Upgrade
|
| Income Tax Expense | 4,135 | 3,927 | 3,002 | 3,842 | 2,890 | 3,336 | Upgrade
|
| Earnings From Continuing Operations | 16,607 | 14,807 | 11,216 | 10,710 | 13,432 | 16,768 | Upgrade
|
| Minority Interest in Earnings | 468.14 | 786.48 | 324.53 | 93.91 | -656.72 | 1,113 | Upgrade
|
| Net Income | 17,075 | 15,594 | 11,541 | 10,804 | 12,775 | 17,881 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 1,450 | 1,264 | - | - | Upgrade
|
| Net Income to Common | 17,075 | 15,594 | 10,091 | 9,540 | 12,775 | 17,881 | Upgrade
|
| Net Income Growth | 46.30% | 35.12% | 6.82% | -15.43% | -28.55% | 30.03% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | -0.03% | 0.03% | -0.09% | Upgrade
|
| EPS (Basic) | 1580.33 | 1443.26 | 933.94 | 882.93 | 1182.00 | 1654.97 | Upgrade
|
| EPS (Diluted) | 1580.33 | 1443.26 | 933.94 | 882.93 | 1182.00 | 1654.97 | Upgrade
|
| EPS Growth | 67.07% | 54.53% | 5.78% | -25.30% | -28.58% | 30.15% | Upgrade
|
| Free Cash Flow | 22,468 | 16,034 | 16,502 | 26,080 | 9,736 | 7,804 | Upgrade
|
| Free Cash Flow Per Share | 2079.38 | 1483.99 | 1527.34 | 2413.85 | 900.81 | 722.33 | Upgrade
|
| Dividend Per Share | - | - | 900.000 | - | - | 1000.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 51.09% | 50.63% | 49.21% | 63.13% | 19.78% | 26.20% | Upgrade
|
| Operating Margin | 11.78% | 10.56% | 9.98% | 8.90% | 3.62% | 3.71% | Upgrade
|
| Profit Margin | 12.43% | 11.54% | 8.81% | 8.45% | 3.61% | 8.32% | Upgrade
|
| Free Cash Flow Margin | 16.36% | 11.86% | 14.41% | 23.09% | 2.75% | 3.63% | Upgrade
|
| EBITDA | 21,673 | 19,764 | 17,031 | 15,855 | 17,609 | 12,799 | Upgrade
|
| EBITDA Margin | 15.78% | 14.62% | 14.87% | 14.04% | 4.98% | 5.95% | Upgrade
|
| D&A For EBITDA | 5,500 | 5,483 | 5,606 | 5,802 | 4,813 | 4,828 | Upgrade
|
| EBIT | 16,173 | 14,281 | 11,425 | 10,053 | 12,796 | 7,971 | Upgrade
|
| EBIT Margin | 11.78% | 10.56% | 9.98% | 8.90% | 3.62% | 3.71% | Upgrade
|
| Effective Tax Rate | 19.93% | 20.96% | 21.11% | 26.40% | 17.71% | 16.59% | Upgrade
|
| Revenue as Reported | 137,329 | 135,181 | 114,524 | 112,961 | 353,476 | 215,009 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.