Brim hf. (ICE:BRIM)
Iceland
· Delayed Price · Currency is ISK 82.00
+4.50 (5.81%)
Apr 28, 2026, 1:37 PM GMT
Brim hf. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 409.67 | 389.37 | 437.22 | 450.93 | 387.93 | Upgrade
|
| Revenue Growth (YoY) | 5.21% | -10.94% | -3.04% | 16.24% | 32.65% | Upgrade
|
| Cost of Revenue | 320.25 | 323.71 | 335.4 | 321.76 | 293.48 | Upgrade
|
| Gross Profit | 89.42 | 65.66 | 101.82 | 129.17 | 94.45 | Upgrade
|
| Selling, General & Admin | 6.72 | 8.16 | 10.61 | 11.96 | 8.54 | Upgrade
|
| Other Operating Expenses | 12.3 | 11.66 | 12.02 | 15.9 | 9.28 | Upgrade
|
| Operating Expenses | 19.02 | 19.82 | 22.63 | 27.87 | 17.82 | Upgrade
|
| Operating Income | 70.41 | 45.84 | 79.19 | 101.3 | 76.63 | Upgrade
|
| Interest Expense | -18.05 | -23.18 | -19.33 | -8.85 | -7.58 | Upgrade
|
| Interest & Investment Income | 2.7 | 4.01 | 4.67 | 3.06 | 3.95 | Upgrade
|
| Earnings From Equity Investments | 17.02 | 14.45 | 9.75 | 2.04 | 0.81 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.22 | 1.58 | 0.4 | 1.57 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 69.84 | 42.71 | 74.68 | 99.12 | 73.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 0.29 | 0 | 17.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.71 | 3.4 | 0.07 | - | 3.08 | Upgrade
|
| Pretax Income | 70.56 | 46.11 | 75.04 | 99.13 | 94.69 | Upgrade
|
| Income Tax Expense | 10.56 | 5.6 | 12.09 | 19.83 | 19.49 | Upgrade
|
| Earnings From Continuing Operations | 60 | 40.52 | 62.95 | 79.3 | 75.2 | Upgrade
|
| Net Income | 60 | 40.52 | 62.95 | 79.3 | 75.2 | Upgrade
|
| Net Income to Common | 60 | 40.52 | 62.95 | 79.3 | 75.2 | Upgrade
|
| Net Income Growth | 48.10% | -35.64% | -20.62% | 5.44% | 156.09% | Upgrade
|
| Shares Outstanding (Basic) | 1,925 | 1,925 | 1,925 | 1,925 | 1,921 | Upgrade
|
| Shares Outstanding (Diluted) | 1,925 | 1,925 | 1,925 | 1,925 | 1,921 | Upgrade
|
| Shares Change (YoY) | - | - | 0.04% | 0.19% | 0.43% | Upgrade
|
| EPS (Basic) | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | Upgrade
|
| EPS Growth | 48.10% | -35.64% | -20.65% | 5.24% | 154.99% | Upgrade
|
| Free Cash Flow | 45.37 | -20.67 | 5.42 | 65.46 | 78.79 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.01 | 0.00 | 0.03 | 0.04 | Upgrade
|
| Dividend Per Share | 0.014 | 0.010 | 0.013 | 0.018 | 0.014 | Upgrade
|
| Dividend Growth | 36.07% | -21.08% | -27.98% | 30.23% | 83.65% | Upgrade
|
| Gross Margin | 21.83% | 16.86% | 23.29% | 28.64% | 24.35% | Upgrade
|
| Operating Margin | 17.19% | 11.77% | 18.11% | 22.46% | 19.75% | Upgrade
|
| Profit Margin | 14.65% | 10.41% | 14.40% | 17.59% | 19.38% | Upgrade
|
| Free Cash Flow Margin | 11.07% | -5.31% | 1.24% | 14.52% | 20.31% | Upgrade
|
| EBITDA | 90.62 | 65.31 | 96.95 | 117.49 | 92.92 | Upgrade
|
| EBITDA Margin | 22.12% | 16.77% | 22.18% | 26.05% | 23.95% | Upgrade
|
| D&A For EBITDA | 20.22 | 19.47 | 17.77 | 16.19 | 16.29 | Upgrade
|
| EBIT | 70.41 | 45.84 | 79.19 | 101.3 | 76.63 | Upgrade
|
| EBIT Margin | 17.19% | 11.77% | 18.11% | 22.46% | 19.75% | Upgrade
|
| Effective Tax Rate | 14.97% | 12.13% | 16.11% | 20.00% | 20.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.