Hagar hf (ICE:HAGA)
123.00
-2.00 (-1.60%)
Apr 29, 2026, 3:28 PM GMT
Hagar Cash Flow Statement
Financials in millions ISK. Fiscal year is March - February.
Millions ISK. Fiscal year is Mar - Feb.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | 2021 - 2017 |
| Net Income | 7,394 | 7,030 | 5,044 | 4,949 | 3,991 | Upgrade
|
| Depreciation & Amortization | 6,278 | 4,876 | 4,642 | 4,219 | 3,963 | Upgrade
|
| Other Amortization | - | 475 | 386 | 226 | 144 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -183 | -157 | -1,010 | -147 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -1,042 | - | 8 | 134 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -13 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -981 | -697 | -392 | -209 | Upgrade
|
| Other Operating Activities | -650 | 693 | 95 | 681 | 837 | Upgrade
|
| Change in Other Net Operating Assets | - | 240 | -623 | 457 | -1,289 | Upgrade
|
| Operating Cash Flow | 13,022 | 11,108 | 8,690 | 9,138 | 7,411 | Upgrade
|
| Operating Cash Flow Growth | 17.23% | 27.82% | -4.90% | 23.30% | 11.83% | Upgrade
|
| Capital Expenditures | -4,757 | -2,111 | -2,874 | -2,209 | -1,651 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 366 | 324 | 143 | 132 | Upgrade
|
| Cash Acquisitions | - | -4,741 | -30 | -1,275 | -2 | Upgrade
|
| Divestitures | - | 2 | - | 50 | 141 | Upgrade
|
| Sale (Purchase) of Intangibles | -757 | -823 | -762 | -709 | -368 | Upgrade
|
| Sale (Purchase) of Real Estate | - | -1,565 | -1,549 | -98 | -180 | Upgrade
|
| Investment in Securities | - | - | - | - | -156 | Upgrade
|
| Other Investing Activities | 232 | 201 | 66 | 136 | 220 | Upgrade
|
| Investing Cash Flow | -5,282 | -8,671 | -4,825 | -3,962 | -1,864 | Upgrade
|
| Short-Term Debt Issued | - | 2,219 | - | 2,880 | - | Upgrade
|
| Long-Term Debt Issued | - | 3,169 | 2,000 | - | 2,500 | Upgrade
|
| Total Debt Issued | - | 5,388 | 2,000 | 2,880 | 2,500 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -601 | Upgrade
|
| Long-Term Debt Repaid | - | -4,830 | -2,099 | -2,205 | -4,585 | Upgrade
|
| Total Debt Repaid | - | -4,830 | -2,099 | -2,205 | -5,186 | Upgrade
|
| Net Debt Issued (Repaid) | - | 558 | -99 | 675 | -2,686 | Upgrade
|
| Repurchase of Common Stock | -1,054 | - | -2,333 | -1,500 | -1,000 | Upgrade
|
| Common Dividends Paid | - | -2,522 | -2,475 | -2,265 | -1,466 | Upgrade
|
| Other Financing Activities | -5,102 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -6,156 | -1,964 | -4,907 | -3,090 | -5,152 | Upgrade
|
| Foreign Exchange Rate Adjustments | -8 | -1 | - | - | - | Upgrade
|
| Net Cash Flow | 1,576 | 472 | -1,042 | 2,086 | 395 | Upgrade
|
| Free Cash Flow | 8,265 | 8,997 | 5,816 | 6,929 | 5,760 | Upgrade
|
| Free Cash Flow Growth | -8.14% | 54.69% | -16.06% | 20.29% | 25.57% | Upgrade
|
| Free Cash Flow Margin | 4.20% | 4.99% | 3.36% | 4.28% | 4.24% | Upgrade
|
| Free Cash Flow Per Share | 6.64 | 8.06 | 5.20 | 6.05 | 4.95 | Upgrade
|
| Cash Interest Paid | - | 2,923 | 2,419 | 1,499 | 1,146 | Upgrade
|
| Cash Income Tax Paid | - | 1,100 | 1,373 | 918 | 569 | Upgrade
|
| Levered Free Cash Flow | 6,383 | 6,905 | 3,853 | 7,646 | 1,859 | Upgrade
|
| Unlevered Free Cash Flow | 8,631 | 8,955 | 5,621 | 8,940 | 2,783 | Upgrade
|
| Change in Working Capital | - | 240 | -623 | 457 | -1,289 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.