Hampiðjan hf. (ICE:HAMP)
Iceland
· Delayed Price · Currency is ISK 97.50
-0.50 (-0.51%)
Mar 9, 2026, 12:24 PM GMT
Hampiðjan Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 359.74 | 318.83 | 322.12 | 193.76 | 172.72 | Upgrade
|
| Revenue Growth (YoY) | 12.83% | -1.02% | 66.25% | 12.18% | 6.73% | Upgrade
|
| Cost of Revenue | 263.02 | 259.19 | 262.51 | 152.24 | 132.04 | Upgrade
|
| Gross Profit | 96.71 | 59.64 | 59.62 | 41.52 | 40.68 | Upgrade
|
| Selling, General & Admin | 72.43 | 32.42 | 30.98 | 16.41 | 15.03 | Upgrade
|
| Operating Expenses | 72.43 | 36.27 | 34.65 | 19.09 | 17.59 | Upgrade
|
| Operating Income | 24.28 | 23.36 | 24.96 | 22.43 | 23.09 | Upgrade
|
| Interest Expense | -12.71 | -13.53 | -12.93 | -3.92 | -3.33 | Upgrade
|
| Interest & Investment Income | - | 4.77 | 2.64 | 0.21 | 0.36 | Upgrade
|
| Earnings From Equity Investments | 0.11 | 0.23 | 0.19 | 0.13 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.92 | 2.11 | 2.38 | 0.01 | 0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.57 | - | -0.62 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 11.33 | 16.95 | 16.62 | 18.87 | 20.82 | Upgrade
|
| Merger & Restructuring Charges | - | - | -1.5 | -1.37 | - | Upgrade
|
| Pretax Income | 11.33 | 16.95 | 15.13 | 17.5 | 20.82 | Upgrade
|
| Income Tax Expense | 2.49 | 2.93 | 3.38 | 3.18 | 3.95 | Upgrade
|
| Earnings From Continuing Operations | 8.83 | 14.01 | 11.75 | 14.33 | 16.87 | Upgrade
|
| Earnings From Discontinued Operations | -2.86 | - | - | - | - | Upgrade
|
| Net Income to Company | 5.97 | 14.01 | 11.75 | 14.33 | 16.87 | Upgrade
|
| Minority Interest in Earnings | -1.64 | -1.07 | -1.32 | -1.7 | -1.73 | Upgrade
|
| Net Income | 4.33 | 12.95 | 10.42 | 12.62 | 15.14 | Upgrade
|
| Net Income to Common | 4.33 | 12.95 | 10.42 | 12.62 | 15.14 | Upgrade
|
| Net Income Growth | -66.57% | 24.24% | -17.43% | -16.61% | 13.49% | Upgrade
|
| Shares Outstanding (Basic) | 510 | 626 | 582 | 490 | 490 | Upgrade
|
| Shares Outstanding (Diluted) | 757 | 626 | 582 | 490 | 490 | Upgrade
|
| Shares Change (YoY) | 20.97% | 7.41% | 18.96% | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | Upgrade
|
| EPS Growth | -72.37% | 15.66% | -30.59% | -16.61% | 13.49% | Upgrade
|
| Free Cash Flow | -6.34 | 3.42 | 3.43 | -2.36 | 2.61 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.01 | 0.01 | -0.01 | 0.01 | Upgrade
|
| Dividend Per Share | - | 0.008 | 0.007 | 0.011 | 0.012 | Upgrade
|
| Dividend Growth | - | 5.21% | -31.95% | -11.54% | 51.11% | Upgrade
|
| Gross Margin | 26.88% | 18.70% | 18.51% | 21.43% | 23.55% | Upgrade
|
| Operating Margin | 6.75% | 7.33% | 7.75% | 11.58% | 13.37% | Upgrade
|
| Profit Margin | 1.20% | 4.06% | 3.23% | 6.51% | 8.76% | Upgrade
|
| Free Cash Flow Margin | -1.76% | 1.07% | 1.06% | -1.22% | 1.51% | Upgrade
|
| EBITDA | 39.61 | 37.36 | 39.04 | 29.68 | 28.32 | Upgrade
|
| EBITDA Margin | 11.01% | 11.72% | 12.12% | 15.32% | 16.40% | Upgrade
|
| D&A For EBITDA | 15.33 | 13.99 | 14.08 | 7.26 | 5.23 | Upgrade
|
| EBIT | 24.28 | 23.36 | 24.96 | 22.43 | 23.09 | Upgrade
|
| EBIT Margin | 6.75% | 7.33% | 7.75% | 11.58% | 13.37% | Upgrade
|
| Effective Tax Rate | 22.02% | 17.31% | 22.36% | 18.16% | 18.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.