Hampiðjan hf. (ICE:HAMP)
91.00
0.00 (0.00%)
Apr 28, 2026, 3:23 PM GMT
Hampiðjan Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 359.74 | 311.01 | 322.12 | 193.76 | 172.72 | Upgrade
|
| Revenue Growth (YoY) | 15.67% | -3.45% | 66.25% | 12.18% | 6.73% | Upgrade
|
| Cost of Revenue | 297.37 | 252.48 | 262.51 | 152.24 | 132.04 | Upgrade
|
| Gross Profit | 62.37 | 58.53 | 59.62 | 41.52 | 40.68 | Upgrade
|
| Selling, General & Admin | 33.38 | 31.07 | 30.98 | 16.41 | 15.03 | Upgrade
|
| Operating Expenses | 37.55 | 34.93 | 34.65 | 19.09 | 17.59 | Upgrade
|
| Operating Income | 24.82 | 23.61 | 24.96 | 22.43 | 23.09 | Upgrade
|
| Interest Expense | -12.71 | -13.47 | -12.93 | -3.92 | -3.33 | Upgrade
|
| Interest & Investment Income | 1.57 | 4.72 | 2.64 | 0.21 | 0.36 | Upgrade
|
| Earnings From Equity Investments | 0.11 | 0.23 | 0.19 | 0.13 | 0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.92 | 2.11 | 2.38 | 0.01 | 0.6 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0 | -0.62 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 11.86 | 17.21 | 16.62 | 18.87 | 20.82 | Upgrade
|
| Merger & Restructuring Charges | - | - | -1.5 | -1.37 | - | Upgrade
|
| Other Unusual Items | -0.54 | - | - | - | - | Upgrade
|
| Pretax Income | 11.33 | 17.21 | 15.13 | 17.5 | 20.82 | Upgrade
|
| Income Tax Expense | 2.49 | 2.93 | 3.38 | 3.18 | 3.95 | Upgrade
|
| Earnings From Continuing Operations | 8.83 | 14.27 | 11.75 | 14.33 | 16.87 | Upgrade
|
| Earnings From Discontinued Operations | -2.86 | -0.26 | - | - | - | Upgrade
|
| Net Income to Company | 5.97 | 14.01 | 11.75 | 14.33 | 16.87 | Upgrade
|
| Minority Interest in Earnings | -1.64 | -1.07 | -1.32 | -1.7 | -1.73 | Upgrade
|
| Net Income | 4.33 | 12.95 | 10.42 | 12.62 | 15.14 | Upgrade
|
| Net Income to Common | 4.33 | 12.95 | 10.42 | 12.62 | 15.14 | Upgrade
|
| Net Income Growth | -66.57% | 24.24% | -17.43% | -16.61% | 13.49% | Upgrade
|
| Shares Outstanding (Basic) | 626 | 626 | 582 | 490 | 490 | Upgrade
|
| Shares Outstanding (Diluted) | 626 | 626 | 582 | 490 | 490 | Upgrade
|
| Shares Change (YoY) | 0.13% | 7.41% | 18.96% | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | Upgrade
|
| EPS Growth | -66.62% | 15.66% | -30.59% | -16.61% | 13.49% | Upgrade
|
| Free Cash Flow | -6.34 | 3.42 | 3.43 | -2.36 | 2.61 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.01 | 0.01 | -0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.003 | 0.008 | 0.007 | 0.011 | 0.012 | Upgrade
|
| Dividend Growth | -61.12% | 5.21% | -31.95% | -11.54% | 51.11% | Upgrade
|
| Gross Margin | 17.34% | 18.82% | 18.51% | 21.43% | 23.55% | Upgrade
|
| Operating Margin | 6.90% | 7.59% | 7.75% | 11.58% | 13.37% | Upgrade
|
| Profit Margin | 1.20% | 4.16% | 3.23% | 6.51% | 8.76% | Upgrade
|
| Free Cash Flow Margin | -1.76% | 1.10% | 1.06% | -1.22% | 1.51% | Upgrade
|
| EBITDA | 40.14 | 37.6 | 39.04 | 29.68 | 28.32 | Upgrade
|
| EBITDA Margin | 11.16% | 12.09% | 12.12% | 15.32% | 16.40% | Upgrade
|
| D&A For EBITDA | 15.33 | 13.99 | 14.08 | 7.26 | 5.23 | Upgrade
|
| EBIT | 24.82 | 23.61 | 24.96 | 22.43 | 23.09 | Upgrade
|
| EBIT Margin | 6.90% | 7.59% | 7.75% | 11.58% | 13.37% | Upgrade
|
| Effective Tax Rate | 22.02% | 17.05% | 22.36% | 18.16% | 18.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.