Kaldalón hf. (ICE:KALD)
Iceland
· Delayed Price · Currency is ISK 26.20
-0.40 (-1.50%)
Apr 28, 2026, 10:15 AM GMT
Kaldalón Cash Flow Statement
Financials in millions ISK. Fiscal year is January - December.
Millions ISK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Net Income | 2,837 | 3,231 | 3,160 | 1,967 | 1,150 | Upgrade
|
| Asset Writedown & Restructuring Costs | -3,168 | -3,991 | -3,791 | -2,490 | -1,188 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | - | 2 | 11.18 | Upgrade
|
| Other Operating Activities | 2,361 | 2,505 | 1,553 | 896 | 9.81 | Upgrade
|
| Change in Other Net Operating Assets | 681 | 381 | -84 | 11 | -60.96 | Upgrade
|
| Operating Cash Flow | 2,711 | 2,126 | 838 | 386 | -77.87 | Upgrade
|
| Operating Cash Flow Growth | 27.52% | 153.70% | 117.10% | - | - | Upgrade
|
| Capital Expenditures | - | -1 | - | - | - | Upgrade
|
| Sale of Property, Plant & Equipment | 752 | - | - | - | - | Upgrade
|
| Cash Acquisitions | -1,288 | -5,269 | - | - | -783.66 | Upgrade
|
| Divestitures | - | - | 460 | 99 | 435.59 | Upgrade
|
| Sale (Purchase) of Real Estate | -6,489 | -5,928 | -11,043 | -9,907 | 80.6 | Upgrade
|
| Other Investing Activities | 28 | -23 | - | -1 | - | Upgrade
|
| Investing Cash Flow | -6,997 | -11,221 | -10,583 | -9,809 | -267.48 | Upgrade
|
| Long-Term Debt Issued | 16,300 | 18,945 | 24,827 | 7,928 | 171.06 | Upgrade
|
| Total Debt Issued | 16,300 | 18,945 | 24,827 | 7,928 | 171.06 | Upgrade
|
| Long-Term Debt Repaid | -12,124 | -9,454 | -15,528 | -1,971 | -396.41 | Upgrade
|
| Total Debt Repaid | -12,124 | -9,454 | -15,528 | -1,971 | -396.41 | Upgrade
|
| Net Debt Issued (Repaid) | 4,176 | 9,491 | 9,299 | 5,957 | -225.35 | Upgrade
|
| Issuance of Common Stock | - | 115 | - | 4,446 | 1,789 | Upgrade
|
| Repurchase of Common Stock | -528 | -613 | - | - | - | Upgrade
|
| Other Financing Activities | 1 | -1 | - | - | 0 | Upgrade
|
| Financing Cash Flow | 3,649 | 8,992 | 9,299 | 10,403 | 1,564 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | -1 | 1 | -4.61 | Upgrade
|
| Net Cash Flow | -637 | -103 | -447 | 981 | 1,214 | Upgrade
|
| Free Cash Flow | 2,711 | 2,125 | 838 | 386 | -77.87 | Upgrade
|
| Free Cash Flow Growth | 27.58% | 153.58% | 117.10% | - | - | Upgrade
|
| Free Cash Flow Margin | 48.43% | 47.14% | 25.96% | 21.92% | -33.43% | Upgrade
|
| Free Cash Flow Per Share | 2.42 | 1.85 | 0.71 | 0.48 | -0.18 | Upgrade
|
| Cash Interest Paid | 2,554 | 2,126 | 1,567 | 805 | 45.86 | Upgrade
|
| Cash Income Tax Paid | - | 18 | - | 214 | - | Upgrade
|
| Levered Free Cash Flow | 2,457 | -815.38 | 1,395 | 1,422 | 1,445 | Upgrade
|
| Unlevered Free Cash Flow | 4,042 | 585.88 | 2,390 | 1,926 | 1,515 | Upgrade
|
| Change in Working Capital | 681 | 381 | -84 | 11 | -60.96 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.