PT Arwana Citramulia Tbk (IDX:ARNA)
Indonesia
· Delayed Price · Currency is IDR 520.00
+5.00 (0.97%)
Mar 10, 2026, 11:07 AM WIB
PT Arwana Citramulia Tbk Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 400,476 | 425,972 | 445,291 | 576,214 | 470,903 | Upgrade
|
| Depreciation & Amortization | 128,433 | 111,894 | 112,574 | 96,459 | 104,404 | Upgrade
|
| Other Operating Activities | 138,051 | 83,037 | -213,854 | -207,121 | -76,236 | Upgrade
|
| Operating Cash Flow | 666,959 | 620,903 | 344,011 | 465,551 | 499,071 | Upgrade
|
| Operating Cash Flow Growth | 7.42% | 80.49% | -26.11% | -6.72% | 18.85% | Upgrade
|
| Capital Expenditures | -305,534 | -197,492 | -201,306 | -176,414 | -114,565 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,252 | 3,431 | 453.45 | 6,439 | 1,030 | Upgrade
|
| Investment in Securities | - | - | 161,500 | -161,500 | - | Upgrade
|
| Investing Cash Flow | -304,282 | -194,061 | -39,353 | -331,475 | -113,534 | Upgrade
|
| Short-Term Debt Issued | 3,135,539 | 2,749,927 | 3,888,572 | 4,020,938 | 4,200,730 | Upgrade
|
| Long-Term Debt Issued | - | - | 120,149 | - | - | Upgrade
|
| Total Debt Issued | 3,135,539 | 2,749,927 | 4,008,721 | 4,020,938 | 4,200,730 | Upgrade
|
| Short-Term Debt Repaid | -3,169,678 | -2,756,559 | -3,828,621 | -3,990,947 | -4,211,358 | Upgrade
|
| Long-Term Debt Repaid | - | -62,060 | -58,089 | - | - | Upgrade
|
| Total Debt Repaid | -3,169,678 | -2,818,619 | -3,886,710 | -3,990,947 | -4,211,358 | Upgrade
|
| Net Debt Issued (Repaid) | -34,139 | -68,692 | 122,011 | 29,991 | -10,628 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 10,954 | Upgrade
|
| Repurchase of Common Stock | -37,487 | -95,933 | -23,146 | - | - | Upgrade
|
| Common Dividends Paid | -303,824 | -309,891 | -399,916 | -327,204 | -218,108 | Upgrade
|
| Other Financing Activities | -1,218 | -1,227 | -1,268 | -1,315 | -1,096 | Upgrade
|
| Financing Cash Flow | -376,668 | -475,743 | -302,318 | -298,528 | -218,878 | Upgrade
|
| Foreign Exchange Rate Adjustments | 48.89 | 123.58 | -36.23 | 262.6 | 9.69 | Upgrade
|
| Net Cash Flow | -13,942 | -48,778 | 2,304 | -164,190 | 166,669 | Upgrade
|
| Free Cash Flow | 361,425 | 423,410 | 142,705 | 289,137 | 384,506 | Upgrade
|
| Free Cash Flow Growth | -14.64% | 196.70% | -50.64% | -24.80% | 14.59% | Upgrade
|
| Free Cash Flow Margin | 12.40% | 16.09% | 5.83% | 11.18% | 15.05% | Upgrade
|
| Free Cash Flow Per Share | 50.48 | 58.85 | 19.64 | 39.77 | 52.90 | Upgrade
|
| Cash Interest Paid | 7,444 | 11,185 | 7,888 | 3,307 | 2,665 | Upgrade
|
| Cash Income Tax Paid | 125,464 | 113,529 | 166,528 | 163,912 | 115,308 | Upgrade
|
| Levered Free Cash Flow | 267,153 | 351,885 | 39,931 | 264,561 | 274,309 | Upgrade
|
| Unlevered Free Cash Flow | 271,761 | 358,739 | 45,052 | 266,662 | 275,962 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.