PT Asia Pramulia Tbk (IDX:ASPR)
119.00
+2.00 (1.71%)
Last updated: Mar 6, 2026, 2:35 PM WIB
PT Asia Pramulia Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 234,180 | 209,117 | 231,894 | 213,320 |
| Revenue Growth (YoY) | 0.99% | -9.82% | 8.71% | - |
| Cost of Revenue | 176,503 | 160,652 | 187,722 | 168,504 |
| Gross Profit | 57,677 | 48,464 | 44,173 | 44,816 |
| Selling, General & Admin | 36,082 | 30,998 | 27,412 | 27,518 |
| Other Operating Expenses | 1,266 | 1,188 | 663.38 | 1,134 |
| Operating Expenses | 37,348 | 32,186 | 28,076 | 28,652 |
| Operating Income | 20,329 | 16,278 | 16,097 | 16,165 |
| Interest Expense | -8,940 | -8,705 | -6,845 | -5,655 |
| Interest & Investment Income | 176.52 | 170.78 | 314.78 | 254.98 |
| Currency Exchange Gain (Loss) | -1,293 | -1,283 | 181.62 | -1,034 |
| Other Non Operating Income (Expenses) | 978.31 | 572.25 | 84.97 | 84.18 |
| EBT Excluding Unusual Items | 11,251 | 7,033 | 9,834 | 9,815 |
| Gain (Loss) on Sale of Assets | 118.25 | 363.55 | 506.26 | 262.28 |
| Pretax Income | 11,369 | 7,397 | 10,340 | 10,077 |
| Income Tax Expense | 2,887 | 1,987 | 2,496 | 2,368 |
| Earnings From Continuing Operations | 8,482 | 5,409 | 7,844 | 7,710 |
| Minority Interest in Earnings | -234.82 | -176.38 | -164.33 | -164.77 |
| Net Income | 8,247 | 5,233 | 7,680 | 7,545 |
| Net Income to Common | 8,247 | 5,233 | 7,680 | 7,545 |
| Net Income Growth | 7.39% | -31.86% | 1.78% | - |
| Shares Outstanding (Basic) | 2,712 | 1,900 | 1,900 | 1,581 |
| Shares Outstanding (Diluted) | 2,712 | 1,900 | 1,900 | 1,581 |
| Shares Change (YoY) | 42.74% | - | 20.14% | - |
| EPS (Basic) | 3.04 | 2.75 | 4.04 | 4.77 |
| EPS (Diluted) | 3.04 | 2.75 | 4.04 | 4.77 |
| EPS Growth | -24.76% | -31.86% | -15.28% | - |
| Free Cash Flow | -53,234 | -40,679 | -17,127 | -13,374 |
| Free Cash Flow Per Share | -19.63 | -21.41 | -9.01 | -8.46 |
| Gross Margin | 24.63% | 23.18% | 19.05% | 21.01% |
| Operating Margin | 8.68% | 7.78% | 6.94% | 7.58% |
| Profit Margin | 3.52% | 2.50% | 3.31% | 3.54% |
| Free Cash Flow Margin | -22.73% | -19.45% | -7.39% | -6.27% |
| EBITDA | 37,616 | 30,702 | 27,856 | 26,719 |
| EBITDA Margin | 16.06% | 14.68% | 12.01% | 12.53% |
| D&A For EBITDA | 17,287 | 14,424 | 11,759 | 10,554 |
| EBIT | 20,329 | 16,278 | 16,097 | 16,165 |
| EBIT Margin | 8.68% | 7.78% | 6.94% | 7.58% |
| Effective Tax Rate | 25.39% | 26.87% | 24.14% | 23.49% |
| Advertising Expenses | - | 440.55 | 448.94 | 39.2 |
Source: S&P Capital IQ. Standard template. Financial Sources.