PT Bekasi Asri Pemula Tbk (IDX:BAPA)
Indonesia
· Delayed Price · Currency is IDR 79.00
-1.00 (-1.25%)
At close: Mar 6, 2026
PT Bekasi Asri Pemula Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,608 | 4,066 | 8,120 | 3,716 | 6,195 | 9,519 | Upgrade
|
| Revenue Growth (YoY) | 89.68% | -49.92% | 118.51% | -40.01% | -34.92% | -60.72% | Upgrade
|
| Cost of Revenue | 3,068 | 3,030 | 5,861 | 1,909 | 2,301 | 4,973 | Upgrade
|
| Gross Profit | 539.53 | 1,036 | 2,259 | 1,807 | 3,894 | 4,546 | Upgrade
|
| Selling, General & Admin | 4,889 | 5,208 | 4,591 | 5,197 | 5,602 | 6,962 | Upgrade
|
| Operating Expenses | 4,889 | 5,208 | 4,591 | 5,197 | 5,602 | 6,962 | Upgrade
|
| Operating Income | -4,349 | -4,172 | -2,332 | -3,389 | -1,709 | -2,416 | Upgrade
|
| Interest Expense | -79.37 | -47.22 | -45.04 | -41.67 | -280.68 | -326.85 | Upgrade
|
| Interest & Investment Income | 258.57 | 258.88 | 258.35 | 261.6 | 265.99 | 273.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -390.37 | -448.11 | -403.48 | -333.65 | -44.58 | -889.88 | Upgrade
|
| EBT Excluding Unusual Items | -4,561 | -4,408 | -2,522 | -3,503 | -1,768 | -3,360 | Upgrade
|
| Pretax Income | -4,561 | -4,408 | -2,522 | -3,503 | -1,768 | -3,360 | Upgrade
|
| Income Tax Expense | 199.69 | 164.61 | 335.56 | 209.05 | 284.41 | 378.13 | Upgrade
|
| Earnings From Continuing Operations | -4,760 | -4,573 | -2,857 | -3,712 | -2,052 | -3,738 | Upgrade
|
| Net Income | -4,760 | -4,573 | -2,857 | -3,712 | -2,052 | -3,738 | Upgrade
|
| Net Income to Common | -4,760 | -4,573 | -2,857 | -3,712 | -2,052 | -3,738 | Upgrade
|
| Shares Outstanding (Basic) | 555 | 585 | 621 | 691 | 752 | 662 | Upgrade
|
| Shares Outstanding (Diluted) | 555 | 585 | 621 | 691 | 752 | 662 | Upgrade
|
| Shares Change (YoY) | -1.84% | -5.86% | -10.14% | -8.04% | 13.59% | - | Upgrade
|
| EPS (Basic) | -8.58 | -7.82 | -4.60 | -5.37 | -2.73 | -5.65 | Upgrade
|
| EPS (Diluted) | -8.58 | -7.82 | -4.60 | -5.37 | -2.73 | -5.65 | Upgrade
|
| Free Cash Flow | -437.49 | -1,246 | -780.41 | -2,377 | -1,129 | -1,281 | Upgrade
|
| Free Cash Flow Per Share | -0.79 | -2.13 | -1.26 | -3.44 | -1.50 | -1.94 | Upgrade
|
| Gross Margin | 14.95% | 25.49% | 27.82% | 48.64% | 62.86% | 47.75% | Upgrade
|
| Operating Margin | -120.56% | -102.59% | -28.72% | -91.21% | -27.58% | -25.38% | Upgrade
|
| Profit Margin | -131.94% | -112.46% | -35.19% | -99.89% | -33.13% | -39.27% | Upgrade
|
| Free Cash Flow Margin | -12.13% | -30.65% | -9.61% | -63.97% | -18.22% | -13.46% | Upgrade
|
| EBITDA | 2,594 | 2,770 | 4,134 | -2,530 | -749.92 | -1,458 | Upgrade
|
| EBITDA Margin | 71.91% | 68.13% | 50.92% | -68.09% | -12.11% | -15.32% | Upgrade
|
| D&A For EBITDA | 6,944 | 6,942 | 6,466 | 859.17 | 958.66 | 958.1 | Upgrade
|
| EBIT | -4,349 | -4,172 | -2,332 | -3,389 | -1,709 | -2,416 | Upgrade
|
| EBIT Margin | -120.56% | -102.59% | -28.71% | -91.21% | -27.58% | -25.38% | Upgrade
|
| Advertising Expenses | - | 180.45 | 7.34 | 67.39 | 258.57 | 308.91 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.