PT Bank Mestika Dharma Tbk (IDX:BBMD)
Indonesia
· Delayed Price · Currency is IDR 1,995.00
+5.00 (0.25%)
At close: Dec 2, 2025
IDX:BBMD Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 1,243,518 | 1,218,341 | 1,233,333 | 1,291,746 | 1,210,025 | 1,122,203 | Upgrade
|
| Interest Paid on Deposits | 324,893 | 302,064 | 296,342 | 297,053 | 295,051 | 326,617 | Upgrade
|
| Net Interest Income | 918,625 | 916,277 | 936,991 | 994,694 | 914,974 | 795,586 | Upgrade
|
| Net Interest Income Growth (YoY) | 1.90% | -2.21% | -5.80% | 8.71% | 15.01% | 13.58% | Upgrade
|
| Gain (Loss) on Sale of Assets | 991.95 | 1,004 | 308.11 | 774.2 | 1,067 | 288.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13,092 | 29,304 | 38,028 | 39,015 | 47,841 | 72,070 | Upgrade
|
| Other Non-Interest Income | 38,536 | 41,374 | 47,039 | 53,487 | 63,726 | 50,002 | Upgrade
|
| Total Non-Interest Income | 52,620 | 71,682 | 85,375 | 93,276 | 112,634 | 122,361 | Upgrade
|
| Non-Interest Income Growth (YoY) | -12.73% | -16.04% | -8.47% | -17.19% | -7.95% | 116.96% | Upgrade
|
| Revenues Before Loan Losses | 971,245 | 987,959 | 1,022,366 | 1,087,969 | 1,027,607 | 917,947 | Upgrade
|
| Provision for Loan Losses | -9,789 | -31,671 | 10,833 | -6,254 | -17,640 | 122,947 | Upgrade
|
| Revenue | 981,034 | 1,019,631 | 1,011,533 | 1,094,223 | 1,045,247 | 795,000 | Upgrade
|
| Revenue Growth (YoY) | -5.35% | 0.80% | -7.56% | 4.69% | 31.48% | 12.50% | Upgrade
|
| Salaries and Employee Benefits | 322,310 | 313,357 | 297,631 | 271,438 | 232,510 | 226,502 | Upgrade
|
| Selling, General & Administrative | 213,009 | 181,935 | 176,731 | 150,224 | 145,171 | 149,472 | Upgrade
|
| Other Non-Interest Expense | 2,204 | 2,298 | 3,072 | 2,928 | 2,819 | 2,963 | Upgrade
|
| Total Non-Interest Expense | 537,340 | 498,352 | 476,413 | 423,733 | 379,674 | 374,991 | Upgrade
|
| EBT Excluding Unusual Items | 443,694 | 521,278 | 535,120 | 670,490 | 665,573 | 420,009 | Upgrade
|
| Asset Writedown | -8.42 | -3.47 | -5.31 | -55.43 | -0 | -32.5 | Upgrade
|
| Pretax Income | 443,685 | 521,275 | 535,114 | 670,435 | 665,573 | 419,976 | Upgrade
|
| Income Tax Expense | 100,816 | 117,886 | 117,978 | 147,331 | 145,993 | 94,044 | Upgrade
|
| Net Income | 342,869 | 403,389 | 417,136 | 523,104 | 519,580 | 325,932 | Upgrade
|
| Net Income to Common | 342,869 | 403,389 | 417,136 | 523,104 | 519,580 | 325,932 | Upgrade
|
| Net Income Growth | -20.01% | -3.30% | -20.26% | 0.68% | 59.41% | 31.65% | Upgrade
|
| Basic Shares Outstanding | 4,031 | 4,029 | 4,027 | 4,027 | 4,027 | 4,074 | Upgrade
|
| Diluted Shares Outstanding | 4,031 | 4,029 | 4,027 | 4,027 | 4,027 | 4,074 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.05% | 0.00% | - | -1.15% | -0.39% | Upgrade
|
| EPS (Basic) | 85.07 | 100.12 | 103.58 | 129.90 | 129.02 | 80.00 | Upgrade
|
| EPS (Diluted) | 85.07 | 100.12 | 103.58 | 129.90 | 129.02 | 80.00 | Upgrade
|
| EPS Growth | -20.08% | -3.35% | -20.26% | 0.68% | 61.27% | 32.16% | Upgrade
|
| Dividend Per Share | 34.250 | 34.250 | 34.270 | 34.270 | 34.260 | 29.790 | Upgrade
|
| Dividend Growth | -0.06% | -0.06% | - | 0.03% | 15.00% | - | Upgrade
|
| Effective Tax Rate | 22.72% | 22.61% | 22.05% | 21.98% | 21.93% | 22.39% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.