PT Trimitra Trans Persada Tbk (IDX:BLOG)
Indonesia
· Delayed Price · Currency is IDR 442.00
+12.00 (2.79%)
At close: Dec 5, 2025
IDX:BLOG Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 1,248,627 | 1,079,432 | 966,711 | 800,304 |
| Revenue Growth (YoY) | 29.16% | 11.66% | 20.79% | - |
| Cost of Revenue | 1,004,390 | 871,874 | 783,297 | 646,063 |
| Gross Profit | 244,238 | 207,558 | 183,414 | 154,241 |
| Selling, General & Admin | 72,186 | 63,401 | 52,589 | 40,804 |
| Other Operating Expenses | 1,424 | 338.82 | -719.95 | -341.3 |
| Operating Expenses | 74,009 | 63,740 | 51,869 | 40,463 |
| Operating Income | 170,229 | 143,818 | 131,544 | 113,778 |
| Interest Expense | -20,786 | -14,402 | -14,393 | -13,978 |
| Interest & Investment Income | 4,260 | 3,010 | 2,140 | 605.79 |
| EBT Excluding Unusual Items | 153,703 | 132,426 | 119,292 | 100,406 |
| Gain (Loss) on Sale of Assets | 18,668 | 12,072 | 12,547 | 14,688 |
| Pretax Income | 172,371 | 144,497 | 131,839 | 115,094 |
| Income Tax Expense | 39,638 | 32,635 | 29,359 | 24,759 |
| Earnings From Continuing Operations | 132,733 | 111,862 | 102,480 | 90,335 |
| Minority Interest in Earnings | -1.19 | -0.64 | -0.03 | 0 |
| Net Income | 132,732 | 111,861 | 102,480 | 90,335 |
| Net Income to Common | 132,732 | 111,861 | 102,480 | 90,335 |
| Net Income Growth | 29.52% | 9.15% | 13.44% | - |
| Shares Outstanding (Basic) | 3,379 | 941 | 316 | 316 |
| Shares Outstanding (Diluted) | 3,379 | 941 | 316 | 316 |
| Shares Change (YoY) | 968.65% | 197.63% | - | - |
| EPS (Basic) | 39.28 | 118.84 | 324.06 | 285.65 |
| EPS (Diluted) | 39.28 | 118.84 | 324.06 | 285.65 |
| EPS Growth | -87.88% | -63.33% | 13.44% | - |
| Free Cash Flow | -109,006 | -616.86 | 129,367 | -2,673 |
| Free Cash Flow Per Share | -32.26 | -0.66 | 409.08 | -8.45 |
| Gross Margin | 19.56% | 19.23% | 18.97% | 19.27% |
| Operating Margin | 13.63% | 13.32% | 13.61% | 14.22% |
| Profit Margin | 10.63% | 10.36% | 10.60% | 11.29% |
| Free Cash Flow Margin | -8.73% | -0.06% | 13.38% | -0.33% |
| EBITDA | 276,268 | 252,948 | 131,659 | 216,340 |
| EBITDA Margin | 22.13% | 23.43% | 13.62% | 27.03% |
| D&A For EBITDA | 106,039 | 109,130 | 114.46 | 102,562 |
| EBIT | 170,229 | 143,818 | 131,544 | 113,778 |
| EBIT Margin | 13.63% | 13.32% | 13.61% | 14.22% |
| Effective Tax Rate | 23.00% | 22.59% | 22.27% | 21.51% |
Source: S&P Capital IQ. Standard template. Financial Sources.