PT Berlian Laju Tanker Tbk (IDX:BLTA)
Indonesia
· Delayed Price · Currency is IDR 40.00
+3.00 (8.11%)
At close: Dec 5, 2025
IDX:BLTA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 48.35 | 40.66 | 38.89 | 26.2 | 19.67 | 18.36 | Upgrade
|
| Revenue Growth (YoY) | 22.28% | 4.56% | 48.41% | 33.23% | 7.09% | -8.41% | Upgrade
|
| Cost of Revenue | 18.46 | 16.29 | 15.38 | 15.07 | 11.46 | 10.47 | Upgrade
|
| Gross Profit | 29.9 | 24.37 | 23.51 | 11.13 | 8.21 | 7.89 | Upgrade
|
| Selling, General & Admin | 3.17 | 3.54 | 2.86 | 2.93 | 2.37 | 2.9 | Upgrade
|
| Operating Expenses | 19.67 | 17.19 | 12.65 | 6.96 | 6.7 | 7.08 | Upgrade
|
| Operating Income | 10.23 | 7.18 | 10.86 | 4.18 | 1.51 | 0.81 | Upgrade
|
| Interest Expense | -3.57 | -2.66 | -1.65 | -0.8 | -0.44 | -0.6 | Upgrade
|
| Interest & Investment Income | 0.09 | 0.26 | 0.15 | 0.06 | 0.01 | 0.02 | Upgrade
|
| Earnings From Equity Investments | -4.11 | -1.76 | 6.65 | 6.47 | 4.57 | 0.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.82 | 0.81 | -0.21 | 0.43 | 0.18 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.13 | 0.22 | 0.16 | -1.01 | -1.25 | -0.41 | Upgrade
|
| EBT Excluding Unusual Items | 3.32 | 4.05 | 15.96 | 9.33 | 4.57 | 0.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.47 | 0.01 | 0 | Upgrade
|
| Asset Writedown | - | - | - | - | 0.75 | -0.72 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.79 | - | Upgrade
|
| Pretax Income | 3.32 | 4.05 | 15.96 | 9.79 | 6.12 | -0.63 | Upgrade
|
| Income Tax Expense | 0.57 | 0.49 | 0.53 | 0.3 | 0.23 | 0.19 | Upgrade
|
| Net Income | 2.75 | 3.56 | 15.43 | 9.5 | 5.9 | -0.82 | Upgrade
|
| Net Income to Common | 2.75 | 3.56 | 15.43 | 9.5 | 5.9 | -0.82 | Upgrade
|
| Net Income Growth | -51.76% | -76.92% | 62.54% | 61.06% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 | Upgrade
|
| Shares Outstanding (Diluted) | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 | 25,909 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 3.69% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | Upgrade
|
| EPS Growth | -51.82% | -76.98% | 62.57% | 61.23% | - | - | Upgrade
|
| Free Cash Flow | 17.5 | 5.18 | 19.83 | -3.34 | 2.83 | 0.94 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | - | 0.00 | - | - | - | Upgrade
|
| Gross Margin | 61.83% | 59.94% | 60.44% | 42.49% | 41.74% | 42.98% | Upgrade
|
| Operating Margin | 21.15% | 17.66% | 27.93% | 15.94% | 7.68% | 4.42% | Upgrade
|
| Profit Margin | 5.69% | 8.76% | 39.69% | 36.24% | 29.98% | -4.45% | Upgrade
|
| Free Cash Flow Margin | 36.19% | 12.75% | 51.01% | -12.76% | 14.39% | 5.11% | Upgrade
|
| EBITDA | 15.23 | 11.87 | 14.72 | 7.59 | 5.08 | 3.45 | Upgrade
|
| EBITDA Margin | 31.49% | 29.20% | 37.84% | 28.97% | 25.82% | 18.76% | Upgrade
|
| D&A For EBITDA | 5 | 4.69 | 3.86 | 3.41 | 3.57 | 2.63 | Upgrade
|
| EBIT | 10.23 | 7.18 | 10.86 | 4.18 | 1.51 | 0.81 | Upgrade
|
| EBIT Margin | 21.15% | 17.66% | 27.93% | 15.94% | 7.68% | 4.42% | Upgrade
|
| Effective Tax Rate | 17.25% | 12.14% | 3.32% | 3.04% | 3.72% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.