PT Bank Mandiri (Persero) Tbk (IDX:BMRI)
Indonesia
· Delayed Price · Currency is IDR 4,980.00
-145.00 (-2.83%)
At close: Mar 6, 2026
IDX:BMRI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 164,412,466 | 151,236,027 | 132,544,470 | 112,382,118 | 97,749,086 | Upgrade
|
| Interest Paid on Deposits | 58,202,431 | 49,479,107 | 36,657,896 | 24,478,764 | 24,686,592 | Upgrade
|
| Net Interest Income | 106,210,035 | 101,756,920 | 95,886,574 | 87,903,354 | 73,062,494 | Upgrade
|
| Net Interest Income Growth (YoY) | 4.38% | 6.12% | 9.08% | 20.31% | 16.86% | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,277 | 2,835 | 8,624 | 2,821 | -114,086 | Upgrade
|
| Gain (Loss) on Sale of Investments | 463,146 | 150,297 | 125,295 | 899,579 | 3,245,224 | Upgrade
|
| Other Non-Interest Income | 48,501,517 | 44,637,098 | 42,586,931 | 36,688,158 | 30,787,052 | Upgrade
|
| Total Non-Interest Income | 48,966,940 | 44,790,230 | 42,720,850 | 37,590,558 | 33,918,190 | Upgrade
|
| Non-Interest Income Growth (YoY) | 9.32% | 4.84% | 13.65% | 10.83% | 9.05% | Upgrade
|
| Revenues Before Loan Losses | 155,176,975 | 146,547,150 | 138,607,424 | 125,493,912 | 106,980,684 | Upgrade
|
| Provision for Loan Losses | 10,359,492 | 11,811,786 | 11,152,853 | 16,096,382 | 20,428,352 | Upgrade
|
| Revenue | 144,817,483 | 134,735,364 | 127,454,571 | 109,397,530 | 86,552,332 | Upgrade
|
| Revenue Growth (YoY) | 7.48% | 5.71% | 16.51% | 26.40% | 23.17% | Upgrade
|
| Salaries and Employee Benefits | 26,635,454 | 23,990,763 | 24,423,089 | 24,641,746 | 22,677,112 | Upgrade
|
| Selling, General & Administrative | 30,104,000 | 26,269,998 | 22,483,068 | 21,867,965 | 19,333,506 | Upgrade
|
| Other Non-Interest Expense | 11,681,582 | 8,280,238 | 5,841,490 | 6,664,899 | 6,194,672 | Upgrade
|
| Total Non-Interest Expense | 68,316,489 | 58,199,943 | 52,712,953 | 52,967,794 | 48,172,986 | Upgrade
|
| EBT Excluding Unusual Items | 76,500,994 | 76,535,421 | 74,741,618 | 56,429,736 | 38,379,346 | Upgrade
|
| Legal Settlements | -269 | 21,828 | 20,451 | 11,353 | 7,453 | Upgrade
|
| Other Unusual Items | -83,162 | -153,763 | -77,188 | -63,363 | -28,378 | Upgrade
|
| Pretax Income | 76,417,563 | 76,403,486 | 74,684,881 | 56,377,726 | 38,358,421 | Upgrade
|
| Income Tax Expense | 15,071,430 | 15,238,365 | 14,633,011 | 11,425,358 | 7,807,324 | Upgrade
|
| Earnings From Continuing Operations | 61,346,133 | 61,165,121 | 60,051,870 | 44,952,368 | 30,551,097 | Upgrade
|
| Minority Interest in Earnings | -5,052,183 | -5,382,379 | -4,991,813 | -3,781,731 | -2,522,942 | Upgrade
|
| Net Income | 56,293,950 | 55,782,742 | 55,060,057 | 41,170,637 | 28,028,155 | Upgrade
|
| Net Income to Common | 56,293,950 | 55,782,742 | 55,060,057 | 41,170,637 | 28,028,155 | Upgrade
|
| Net Income Growth | 0.92% | 1.31% | 33.74% | 46.89% | 66.84% | Upgrade
|
| Basic Shares Outstanding | 93,320 | 93,333 | 93,333 | 93,303 | 93,263 | Upgrade
|
| Diluted Shares Outstanding | 93,320 | 93,333 | 93,333 | 93,303 | 93,263 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | 0.03% | 0.04% | -0.02% | Upgrade
|
| EPS (Basic) | 603.23 | 597.67 | 589.93 | 441.26 | 300.53 | Upgrade
|
| EPS (Diluted) | 603.23 | 597.67 | 589.93 | 441.26 | 300.53 | Upgrade
|
| EPS Growth | 0.93% | 1.31% | 33.69% | 46.83% | 66.88% | Upgrade
|
| Dividend Per Share | - | 466.184 | 353.960 | 264.670 | 180.320 | Upgrade
|
| Dividend Growth | - | 31.70% | 33.74% | 46.78% | 63.73% | Upgrade
|
| Effective Tax Rate | 19.72% | 19.95% | 19.59% | 20.27% | 20.35% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.