PT Bank Maybank Indonesia Tbk (IDX:BNII)
206.00
-6.00 (-2.83%)
Mar 6, 2026, 4:07 PM WIB
IDX:BNII Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 13,205,854 | 13,062,202 | 11,883,891 | 10,400,454 | 10,730,035 | Upgrade
|
| Interest Paid on Deposits | 5,983,952 | 5,956,792 | 4,650,268 | 3,422,604 | 3,612,756 | Upgrade
|
| Net Interest Income | 7,221,902 | 7,105,410 | 7,233,623 | 6,977,850 | 7,117,279 | Upgrade
|
| Net Interest Income Growth (YoY) | 1.64% | -1.77% | 3.67% | -1.96% | -1.96% | Upgrade
|
| Income From Trading Activities | 349,504 | 123,931 | 187,169 | 57,189 | 161,836 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5,415 | 3,680 | 5,013 | 2,330 | 1,006 | Upgrade
|
| Other Non-Interest Income | 1,885,398 | 2,254,049 | 1,853,399 | 1,624,647 | 1,928,484 | Upgrade
|
| Total Non-Interest Income | 2,240,317 | 2,381,660 | 2,045,581 | 1,684,166 | 2,091,326 | Upgrade
|
| Non-Interest Income Growth (YoY) | -5.93% | 16.43% | 21.46% | -19.47% | -12.21% | Upgrade
|
| Revenues Before Loan Losses | 9,462,219 | 9,487,070 | 9,279,204 | 8,662,016 | 9,208,605 | Upgrade
|
| Provision for Loan Losses | 955,065 | 1,351,113 | 1,062,714 | 1,234,215 | 1,497,974 | Upgrade
|
| Revenue | 8,507,154 | 8,135,957 | 8,216,490 | 7,427,801 | 7,710,631 | Upgrade
|
| Revenue Growth (YoY) | 4.56% | -0.98% | 10.62% | -3.67% | 1.40% | Upgrade
|
| Salaries and Employee Benefits | 3,265,465 | 3,244,579 | 3,000,067 | 2,753,694 | 2,548,967 | Upgrade
|
| Selling, General & Administrative | 3,183,992 | 3,055,013 | 2,805,233 | 2,662,020 | 2,898,842 | Upgrade
|
| Other Non-Interest Expense | -91,865 | 225,782 | 5,943 | -78,442 | - | Upgrade
|
| Total Non-Interest Expense | 6,284,361 | 6,535,644 | 5,861,816 | 5,387,575 | 5,507,969 | Upgrade
|
| EBT Excluding Unusual Items | 2,222,793 | 1,600,313 | 2,354,674 | 2,040,226 | 2,202,662 | Upgrade
|
| Pretax Income | 2,222,793 | 1,600,313 | 2,354,674 | 2,040,226 | 2,202,662 | Upgrade
|
| Income Tax Expense | 520,598 | 401,670 | 536,924 | 507,015 | 501,734 | Upgrade
|
| Earnings From Continuing Operations | 1,702,195 | 1,198,643 | 1,817,750 | 1,533,211 | 1,700,928 | Upgrade
|
| Minority Interest in Earnings | -44,829 | -82,680 | -74,344 | -62,141 | -34,612 | Upgrade
|
| Net Income | 1,657,366 | 1,115,963 | 1,743,406 | 1,471,070 | 1,666,316 | Upgrade
|
| Net Income to Common | 1,657,366 | 1,115,963 | 1,743,406 | 1,471,070 | 1,666,316 | Upgrade
|
| Net Income Growth | 48.51% | -35.99% | 18.51% | -11.72% | 31.58% | Upgrade
|
| Basic Shares Outstanding | 76,215 | 76,215 | 76,215 | 76,215 | 76,215 | Upgrade
|
| Diluted Shares Outstanding | 76,215 | 76,215 | 76,215 | 76,215 | 76,215 | Upgrade
|
| EPS (Basic) | 21.75 | 14.64 | 22.87 | 19.30 | 21.86 | Upgrade
|
| EPS (Diluted) | 21.75 | 14.64 | 22.87 | 19.30 | 21.86 | Upgrade
|
| EPS Growth | 48.51% | -35.99% | 18.51% | -11.72% | 31.58% | Upgrade
|
| Dividend Per Share | - | 5.857 | - | - | - | Upgrade
|
| Effective Tax Rate | 23.42% | 25.10% | 22.80% | 24.85% | 22.78% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.