PT Garuda Metalindo Tbk (IDX:BOLT)
Indonesia
· Delayed Price · Currency is IDR 1,040.00
+5.00 (0.48%)
At close: Dec 5, 2025
PT Garuda Metalindo Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,625,366 | 1,475,267 | 1,465,498 | 1,422,635 | 1,181,849 | 788,873 | Upgrade
|
| Revenue Growth (YoY) | 12.76% | 0.67% | 3.01% | 20.37% | 49.81% | -34.63% | Upgrade
|
| Cost of Revenue | 1,265,630 | 1,198,026 | 1,177,038 | 1,204,136 | 966,585 | 708,038 | Upgrade
|
| Gross Profit | 359,736 | 277,241 | 288,460 | 218,500 | 215,264 | 80,835 | Upgrade
|
| Selling, General & Admin | 167,067 | 135,026 | 130,108 | 115,890 | 90,688 | 110,646 | Upgrade
|
| Operating Expenses | 167,067 | 135,026 | 128,318 | 117,973 | 91,808 | 111,289 | Upgrade
|
| Operating Income | 192,670 | 142,215 | 160,141 | 100,527 | 123,457 | -30,453 | Upgrade
|
| Interest Expense | -17,686 | -20,791 | -23,588 | -27,477 | -24,324 | -25,675 | Upgrade
|
| Interest & Investment Income | 763.49 | 102.39 | 83.3 | 89.12 | 178.05 | 446.77 | Upgrade
|
| Earnings From Equity Investments | 2,109 | 1,644 | 1,394 | 2,080 | 1,176 | 151.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -860.2 | -5,510 | 1,076 | -8,259 | -1,398 | -844.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 12,157 | 10,251 | 11,956 | 12,207 | 6,260 | 1,289 | Upgrade
|
| EBT Excluding Unusual Items | 189,153 | 127,910 | 151,062 | 79,167 | 105,349 | -55,085 | Upgrade
|
| Gain (Loss) on Sale of Assets | 657.55 | 2,079 | 2,215 | 85.55 | 350.97 | -8,567 | Upgrade
|
| Other Unusual Items | - | - | -3,946 | -904.85 | - | - | Upgrade
|
| Pretax Income | 189,810 | 129,989 | 149,331 | 78,348 | 105,700 | -63,652 | Upgrade
|
| Income Tax Expense | 43,482 | 29,618 | 32,891 | 20,881 | 22,951 | -6,264 | Upgrade
|
| Earnings From Continuing Operations | 146,328 | 100,371 | 116,440 | 57,467 | 82,749 | -57,388 | Upgrade
|
| Minority Interest in Earnings | -10,007 | -5,738 | -5,133 | 22,014 | -15,451 | 1,490 | Upgrade
|
| Net Income | 136,322 | 94,633 | 111,306 | 79,480 | 67,299 | -55,898 | Upgrade
|
| Net Income to Common | 136,322 | 94,633 | 111,306 | 79,480 | 67,299 | -55,898 | Upgrade
|
| Net Income Growth | 89.55% | -14.98% | 40.04% | 18.10% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,344 | 2,344 | 2,344 | 2,344 | 2,344 | 2,344 | Upgrade
|
| Shares Outstanding (Diluted) | 2,344 | 2,344 | 2,344 | 2,344 | 2,344 | 2,344 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 58.17 | 40.38 | 47.49 | 33.91 | 28.71 | -23.85 | Upgrade
|
| EPS (Diluted) | 58.17 | 40.38 | 47.49 | 33.91 | 28.71 | -23.85 | Upgrade
|
| EPS Growth | 89.59% | -14.98% | 40.04% | 18.12% | - | - | Upgrade
|
| Free Cash Flow | 185,858 | 137,815 | 188,595 | 31,033 | 3,033 | 74,989 | Upgrade
|
| Free Cash Flow Per Share | 79.30 | 58.80 | 80.47 | 13.24 | 1.29 | 32.00 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | 35.000 | 25.000 | 10.000 | - | Upgrade
|
| Dividend Growth | -42.86% | -42.86% | 40.00% | 150.00% | - | - | Upgrade
|
| Gross Margin | 22.13% | 18.79% | 19.68% | 15.36% | 18.21% | 10.25% | Upgrade
|
| Operating Margin | 11.85% | 9.64% | 10.93% | 7.07% | 10.45% | -3.86% | Upgrade
|
| Profit Margin | 8.39% | 6.42% | 7.60% | 5.59% | 5.69% | -7.09% | Upgrade
|
| Free Cash Flow Margin | 11.43% | 9.34% | 12.87% | 2.18% | 0.26% | 9.51% | Upgrade
|
| EBITDA | 240,925 | 185,555 | 213,832 | 156,163 | 167,877 | 9,327 | Upgrade
|
| EBITDA Margin | 14.82% | 12.58% | 14.59% | 10.98% | 14.21% | 1.18% | Upgrade
|
| D&A For EBITDA | 48,256 | 43,341 | 53,690 | 55,636 | 44,420 | 39,780 | Upgrade
|
| EBIT | 192,670 | 142,215 | 160,141 | 100,527 | 123,457 | -30,453 | Upgrade
|
| EBIT Margin | 11.85% | 9.64% | 10.93% | 7.07% | 10.45% | -3.86% | Upgrade
|
| Effective Tax Rate | 22.91% | 22.79% | 22.02% | 26.65% | 21.71% | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 144.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.