PT Baramulti Suksessarana Tbk (IDX:BSSR)
Indonesia
· Delayed Price · Currency is IDR 3,890.00
-10.00 (-0.26%)
At close: Dec 5, 2025
IDX:BSSR Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 744.44 | 947.77 | 1,134 | 1,029 | 691.37 | 331.46 | Upgrade
|
| Revenue Growth (YoY) | -25.27% | -16.45% | 10.23% | 48.84% | 108.58% | -20.72% | Upgrade
|
| Cost of Revenue | 525.58 | 638.61 | 783.06 | 565.71 | 339.76 | 231.56 | Upgrade
|
| Gross Profit | 218.86 | 309.16 | 351.28 | 463.3 | 351.61 | 99.91 | Upgrade
|
| Selling, General & Admin | 110.69 | 132.24 | 162.89 | 118.79 | 82.98 | 57.62 | Upgrade
|
| Other Operating Expenses | 7.89 | 7.5 | -31.78 | 39.3 | 2.67 | -0.71 | Upgrade
|
| Operating Expenses | 118.58 | 139.74 | 131.11 | 158.23 | 86.31 | 58.88 | Upgrade
|
| Operating Income | 100.28 | 169.42 | 220.17 | 305.07 | 265.3 | 41.03 | Upgrade
|
| Interest Expense | -0.13 | -0.23 | -0.37 | -0.47 | -0.72 | -0.86 | Upgrade
|
| Interest & Investment Income | 1.76 | 2.13 | 2.67 | 0.98 | 0.49 | 0.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.87 | -0.37 | -1.88 | 3.33 | -0.96 | 0.27 | Upgrade
|
| EBT Excluding Unusual Items | 103.79 | 170.95 | 220.59 | 308.9 | 264.11 | 40.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.19 | 0.19 | - | -0.12 | 0.09 | -0 | Upgrade
|
| Pretax Income | 104.47 | 171.63 | 220.59 | 308.78 | 264.21 | 40.84 | Upgrade
|
| Income Tax Expense | 22.58 | 40.08 | 58.32 | 68.89 | 59.04 | 10.32 | Upgrade
|
| Earnings From Continuing Operations | 81.89 | 131.55 | 162.27 | 239.9 | 205.16 | 30.52 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Net Income | 81.89 | 131.55 | 162.27 | 239.9 | 205.16 | 30.52 | Upgrade
|
| Net Income to Common | 81.89 | 131.55 | 162.27 | 239.9 | 205.16 | 30.52 | Upgrade
|
| Net Income Growth | -44.64% | -18.93% | -32.36% | 16.93% | 572.22% | 0.17% | Upgrade
|
| Shares Outstanding (Basic) | 2,617 | 2,617 | 2,617 | 2,617 | 2,617 | 2,617 | Upgrade
|
| Shares Outstanding (Diluted) | 2,617 | 2,617 | 2,617 | 2,617 | 2,617 | 2,617 | Upgrade
|
| EPS (Basic) | 0.03 | 0.05 | 0.06 | 0.09 | 0.08 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.05 | 0.06 | 0.09 | 0.08 | 0.01 | Upgrade
|
| EPS Growth | -44.64% | -18.93% | -32.36% | 16.93% | 572.25% | 0.17% | Upgrade
|
| Free Cash Flow | 90.15 | 100.9 | 79.12 | 268.15 | 214.29 | 27.25 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.04 | 0.03 | 0.10 | 0.08 | 0.01 | Upgrade
|
| Dividend Per Share | 0.006 | 0.028 | 0.053 | 0.059 | 0.068 | 0.016 | Upgrade
|
| Dividend Growth | -85.67% | -46.16% | -9.80% | -14.29% | 326.77% | - | Upgrade
|
| Gross Margin | 29.40% | 32.62% | 30.97% | 45.02% | 50.86% | 30.14% | Upgrade
|
| Operating Margin | 13.47% | 17.88% | 19.41% | 29.65% | 38.37% | 12.38% | Upgrade
|
| Profit Margin | 11.00% | 13.88% | 14.31% | 23.31% | 29.68% | 9.21% | Upgrade
|
| Free Cash Flow Margin | 12.11% | 10.65% | 6.98% | 26.06% | 31.00% | 8.22% | Upgrade
|
| EBITDA | 156.58 | 211.84 | 256.48 | 329.92 | 286.16 | 57.6 | Upgrade
|
| EBITDA Margin | 21.03% | 22.35% | 22.61% | 32.06% | 41.39% | 17.38% | Upgrade
|
| D&A For EBITDA | 56.3 | 42.42 | 36.31 | 24.85 | 20.86 | 16.57 | Upgrade
|
| EBIT | 100.28 | 169.42 | 220.17 | 305.07 | 265.3 | 41.03 | Upgrade
|
| EBIT Margin | 13.47% | 17.88% | 19.41% | 29.65% | 38.37% | 12.38% | Upgrade
|
| Effective Tax Rate | 21.61% | 23.35% | 26.44% | 22.31% | 22.35% | 25.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.