PT Exploitasi Energi Indonesia Tbk (IDX:CNKO)
Indonesia
· Delayed Price · Currency is IDR 69.00
+4.00 (6.15%)
Mar 10, 2026, 11:55 AM WIB
IDX:CNKO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,863,646 | 1,731,480 | 1,741,978 | 1,375,280 | 980,326 | Upgrade
|
| Revenue Growth (YoY) | 7.63% | -0.60% | 26.66% | 40.29% | 10.82% | Upgrade
|
| Cost of Revenue | 1,483,339 | 1,482,442 | 1,539,593 | 1,266,860 | 843,211 | Upgrade
|
| Gross Profit | 380,307 | 249,038 | 202,385 | 108,419 | 137,115 | Upgrade
|
| Selling, General & Admin | 62,503 | 58,029 | 51,152 | 46,934 | 36,754 | Upgrade
|
| Other Operating Expenses | - | 4,676 | 4,146 | 3,385 | 4,991 | Upgrade
|
| Operating Expenses | 62,503 | 68,609 | 61,309 | 56,621 | 47,126 | Upgrade
|
| Operating Income | 317,803 | 180,429 | 141,076 | 51,798 | 89,989 | Upgrade
|
| Interest Expense | -57,654 | -65,792 | -71,343 | -115,324 | -155,860 | Upgrade
|
| Interest & Investment Income | 588.97 | 505.32 | 222.81 | 247.3 | 183.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -13,446 | -7,976 | -101,491 | 24,199 | -14,390 | Upgrade
|
| EBT Excluding Unusual Items | 247,292 | 107,167 | -31,536 | -39,079 | -80,077 | Upgrade
|
| Asset Writedown | - | -10,424 | -2,511 | -2,980 | -2,624 | Upgrade
|
| Other Unusual Items | - | - | - | - | 9,549 | Upgrade
|
| Pretax Income | 247,292 | 96,742 | -34,047 | -42,059 | -73,152 | Upgrade
|
| Income Tax Expense | 52,313 | 25,476 | 7,735 | 17,394 | 2,101 | Upgrade
|
| Earnings From Continuing Operations | 194,979 | 71,266 | -41,782 | -59,452 | -75,253 | Upgrade
|
| Minority Interest in Earnings | -382.09 | 1,766 | 631.3 | 5,922 | 1,946 | Upgrade
|
| Net Income | 194,597 | 73,032 | -41,151 | -53,530 | -73,307 | Upgrade
|
| Net Income to Common | 194,597 | 73,032 | -41,151 | -53,530 | -73,307 | Upgrade
|
| Net Income Growth | 166.45% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | - | 8,956 | 8,956 | 8,956 | 8,956 | Upgrade
|
| Shares Outstanding (Diluted) | - | 8,956 | 8,956 | 8,956 | 8,956 | Upgrade
|
| EPS (Basic) | - | 8.15 | -4.59 | -5.98 | -8.18 | Upgrade
|
| EPS (Diluted) | - | 8.15 | -4.59 | -5.98 | -8.18 | Upgrade
|
| Free Cash Flow | 233,040 | 73,918 | 99,617 | 415,438 | -19,042 | Upgrade
|
| Free Cash Flow Per Share | - | 8.25 | 11.12 | 46.38 | -2.13 | Upgrade
|
| Gross Margin | 20.41% | 14.38% | 11.62% | 7.88% | 13.99% | Upgrade
|
| Operating Margin | 17.05% | 10.42% | 8.10% | 3.77% | 9.18% | Upgrade
|
| Profit Margin | 10.44% | 4.22% | -2.36% | -3.89% | -7.48% | Upgrade
|
| Free Cash Flow Margin | 12.50% | 4.27% | 5.72% | 30.21% | -1.94% | Upgrade
|
| EBITDA | 337,792 | 200,258 | 161,004 | 72,013 | 113,040 | Upgrade
|
| EBITDA Margin | 18.13% | 11.57% | 9.24% | 5.24% | 11.53% | Upgrade
|
| D&A For EBITDA | 19,989 | 19,829 | 19,928 | 20,215 | 23,051 | Upgrade
|
| EBIT | 317,803 | 180,429 | 141,076 | 51,798 | 89,989 | Upgrade
|
| EBIT Margin | 17.05% | 10.42% | 8.10% | 3.77% | 9.18% | Upgrade
|
| Effective Tax Rate | 21.15% | 26.33% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.