PT Toba Surimi Industries Tbk (IDX:CRAB)
Indonesia
· Delayed Price · Currency is IDR 242.00
-2.00 (-0.82%)
At close: Mar 6, 2026
IDX:CRAB Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 608,511 | 589,820 | 598,116 | 571,159 | 658,767 | 477,730 | Upgrade
|
| Revenue Growth (YoY) | 1.31% | -1.39% | 4.72% | -13.30% | 37.90% | -7.81% | Upgrade
|
| Cost of Revenue | 527,895 | 501,051 | 529,557 | 505,315 | 597,331 | 432,562 | Upgrade
|
| Gross Profit | 80,616 | 88,769 | 68,559 | 65,844 | 61,436 | 45,168 | Upgrade
|
| Selling, General & Admin | 45,238 | 49,397 | 39,538 | 48,572 | 51,608 | 29,516 | Upgrade
|
| Other Operating Expenses | 954.97 | 796 | 1,001 | 827.72 | -143.73 | 37.98 | Upgrade
|
| Operating Expenses | 46,193 | 50,193 | 40,539 | 49,400 | 51,464 | 30,481 | Upgrade
|
| Operating Income | 34,423 | 38,575 | 28,020 | 16,444 | 9,972 | 14,687 | Upgrade
|
| Interest Expense | -1,177 | -5,744 | -5,817 | -10,511 | -8,220 | -11,135 | Upgrade
|
| Interest & Investment Income | 168.69 | 118.29 | 100.77 | 214.05 | 433.72 | 199.89 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,050 | 4,659 | 24.17 | 6,820 | 7,518 | 97.99 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -1,298 | Upgrade
|
| EBT Excluding Unusual Items | 38,465 | 37,608 | 22,328 | 12,967 | 9,704 | 2,552 | Upgrade
|
| Gain (Loss) on Sale of Assets | 103.33 | 176.58 | 498.2 | 422.4 | - | - | Upgrade
|
| Asset Writedown | -225 | -225 | - | -11.26 | - | - | Upgrade
|
| Pretax Income | 38,344 | 37,559 | 22,826 | 13,378 | 9,704 | 2,552 | Upgrade
|
| Income Tax Expense | 8,636 | 8,545 | 5,246 | 2,980 | 2,423 | 595.81 | Upgrade
|
| Net Income | 29,707 | 29,014 | 17,581 | 10,398 | 7,280 | 1,956 | Upgrade
|
| Net Income to Common | 29,707 | 29,014 | 17,581 | 10,398 | 7,280 | 1,956 | Upgrade
|
| Net Income Growth | 33.48% | 65.04% | 69.08% | 42.82% | 272.11% | -34.02% | Upgrade
|
| Shares Outstanding (Basic) | 1,950 | 1,950 | 1,950 | 1,713 | 1,560 | 1,560 | Upgrade
|
| Shares Outstanding (Diluted) | 1,950 | 1,950 | 1,950 | 1,713 | 1,560 | 1,560 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | 13.85% | 9.79% | - | - | Upgrade
|
| EPS (Basic) | 15.23 | 14.88 | 9.02 | 6.07 | 4.67 | 1.25 | Upgrade
|
| EPS (Diluted) | 15.23 | 14.88 | 9.02 | 6.07 | 4.67 | 1.25 | Upgrade
|
| EPS Growth | 33.44% | 65.04% | 48.51% | 30.08% | 272.11% | -34.02% | Upgrade
|
| Free Cash Flow | 115,543 | 112,243 | -19,856 | -381.7 | -15,963 | 39,072 | Upgrade
|
| Free Cash Flow Per Share | 59.25 | 57.56 | -10.18 | -0.22 | -10.23 | 25.05 | Upgrade
|
| Dividend Per Share | - | - | 2.000 | 1.000 | - | - | Upgrade
|
| Dividend Growth | - | - | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 13.25% | 15.05% | 11.46% | 11.53% | 9.33% | 9.46% | Upgrade
|
| Operating Margin | 5.66% | 6.54% | 4.69% | 2.88% | 1.51% | 3.07% | Upgrade
|
| Profit Margin | 4.88% | 4.92% | 2.94% | 1.82% | 1.10% | 0.41% | Upgrade
|
| Free Cash Flow Margin | 18.99% | 19.03% | -3.32% | -0.07% | -2.42% | 8.18% | Upgrade
|
| EBITDA | 46,549 | 46,278 | 35,777 | 26,065 | 19,801 | 24,621 | Upgrade
|
| EBITDA Margin | 7.65% | 7.85% | 5.98% | 4.56% | 3.01% | 5.15% | Upgrade
|
| D&A For EBITDA | 12,125 | 7,702 | 7,757 | 9,621 | 9,828 | 9,934 | Upgrade
|
| EBIT | 34,423 | 38,575 | 28,020 | 16,444 | 9,972 | 14,687 | Upgrade
|
| EBIT Margin | 5.66% | 6.54% | 4.69% | 2.88% | 1.51% | 3.07% | Upgrade
|
| Effective Tax Rate | 22.52% | 22.75% | 22.98% | 22.28% | 24.97% | 23.34% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 6.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.