PT Carsurin Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	294,984	341,256	373,068	-	-	-
Market Cap Growth	-3.77%	-8.53%	-	-	-	-
Enterprise Value	375,755	394,638	340,020	-	-	-
Last Close Price	102.00	115.52	123.32	-	-	-
PE Ratio	19.24	14.77	13.54	-	-	-
PS Ratio	0.60	0.76	0.84	-	-	-
PB Ratio	1.29	1.48	1.75	-	-	-
P/TBV Ratio	1.30	1.49	1.74	-	-	-
P/OCF Ratio	4.53	5.56	16.65	-	-	-
EV/Sales Ratio	0.76	0.88	0.77	-	-	-
EV/EBITDA Ratio	5.75	5.82	4.70	-	-	-
EV/EBIT Ratio	12.07	10.49	6.33	-	-	-
Debt / Equity Ratio	0.46	0.38	0.25	0.22	0.21	0.38
Debt / EBITDA Ratio	1.59	1.27	0.71	0.39	0.44	0.78
Debt / FCF Ratio	-	-	-	0.79	0.98	1.34
Net Debt / Equity Ratio	0.36	0.26	0.09	0.01	0.10	0.29
Net Debt / EBITDA Ratio	1.25	0.90	0.28	0.02	0.22	0.63
Net Debt / FCF Ratio	-11.68	-4.21	-0.23	0.04	0.45	1.01
Asset Turnover	1.39	1.35	1.87	2.31	2.27	-
Inventory Turnover	131.90	92.26	230.70	224.73	191.55	-
Quick Ratio	2.02	1.92	3.42	3.11	2.20	1.79
Current Ratio	2.68	2.47	4.24	3.63	2.58	2.11
Return on Equity (ROE)	6.65%	10.61%	16.97%	28.88%	25.07%	-
Return on Assets (ROA)	5.65%	7.06%	14.11%	19.36%	15.12%	-
Return on Invested Capital (ROIC)	6.50%	10.06%	18.72%	30.72%	23.84%	15.84%
Return on Capital Employed (ROCE)	9.80%	12.30%	19.50%	33.20%	29.30%	24.50%
Earnings Yield	5.20%	6.77%	7.38%	-	-	-
FCF Yield	-2.37%	-4.24%	-23.25%	-	-	-
Dividend Yield	4.09%	4.05%	-	-	-	-
Payout Ratio	43.95%	29.41%	-	35.91%	10.03%	-
Buyback Yield / Dilution	-3.70%	-16.86%	-3776.72%	-219.18%	-	-
Total Shareholder Return	0.39%	-12.81%	-3776.72%	-219.18%	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.