PT Duta Anggada Realty Tbk. (IDX:DART)
Indonesia
· Delayed Price · Currency is IDR 151.00
-9.00 (-5.63%)
At close: Mar 4, 2026
IDX:DART Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Rental Revenue | 511,559 | 511,559 | 433,200 | - | 290,570 | 324,131 | Upgrade
|
| Other Revenue | -2,949 | - | - | 330,155 | - | - | Upgrade
|
| Total Revenue | 508,610 | 511,559 | 433,200 | 330,155 | 290,570 | 324,131 | Upgrade
|
| Revenue Growth (YoY | 0.68% | 18.09% | 31.21% | 13.62% | -10.35% | -29.76% | Upgrade
|
| Property Expenses | 270,072 | 274,464 | 251,156 | 229,117 | 214,246 | 235,807 | Upgrade
|
| Selling, General & Administrative | 154,025 | 159,184 | 144,960 | 140,378 | 141,866 | 149,799 | Upgrade
|
| Other Operating Expenses | 9,629 | 13,574 | 8,564 | 1,642 | 3,190 | 1,669 | Upgrade
|
| Total Operating Expenses | 433,725 | 447,222 | 404,680 | 371,136 | 359,303 | 387,275 | Upgrade
|
| Operating Income | 74,885 | 64,336 | 28,521 | -40,981 | -68,733 | -63,144 | Upgrade
|
| Interest Expense | -312,834 | -327,251 | -341,300 | -363,880 | -340,764 | -327,749 | Upgrade
|
| Interest & Investment Income | 926.18 | 492.99 | 723.99 | 924.79 | 2,041 | 1,158 | Upgrade
|
| Other Non-Operating Income | - | - | - | -1,470 | -2,871 | -4,719 | Upgrade
|
| EBT Excluding Unusual Items | -237,023 | -262,422 | -312,056 | -405,406 | -410,327 | -394,454 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 1,587 | 432.73 | Upgrade
|
| Pretax Income | -237,023 | -262,422 | -312,056 | -405,406 | -408,740 | -394,022 | Upgrade
|
| Income Tax Expense | 34,070 | 34,380 | 31,742 | 15,753 | 2,482 | 6,151 | Upgrade
|
| Earnings From Continuing Operations | -271,092 | -296,802 | -343,798 | -421,159 | -411,222 | -400,173 | Upgrade
|
| Minority Interest in Earnings | 2.35 | 2.66 | 5.04 | 10.37 | 5.02 | 6.96 | Upgrade
|
| Net Income | -271,090 | -296,799 | -343,792 | -421,149 | -411,217 | -400,166 | Upgrade
|
| Net Income to Common | -271,090 | -296,799 | -343,792 | -421,149 | -411,217 | -400,166 | Upgrade
|
| Basic Shares Outstanding | 3,141 | 3,141 | 3,141 | 3,141 | 3,141 | 3,141 | Upgrade
|
| Diluted Shares Outstanding | 3,141 | 3,141 | 3,141 | 3,141 | 3,141 | 3,141 | Upgrade
|
| EPS (Basic) | -86.30 | -94.48 | -109.44 | -134.06 | -130.90 | -127.39 | Upgrade
|
| EPS (Diluted) | -86.30 | -94.48 | -109.44 | -134.06 | -130.90 | -127.39 | Upgrade
|
| Operating Margin | 14.72% | 12.58% | 6.58% | -12.41% | -23.65% | -19.48% | Upgrade
|
| Profit Margin | -53.30% | -58.02% | -79.36% | -127.56% | -141.52% | -123.46% | Upgrade
|
| EBITDA | 145,321 | 153,388 | 119,696 | 55,477 | 31,986 | 44,328 | Upgrade
|
| EBITDA Margin | 28.57% | 29.98% | 27.63% | 16.80% | 11.01% | 13.68% | Upgrade
|
| D&A For Ebitda | 70,436 | 89,051 | 91,175 | 96,458 | 100,718 | 107,472 | Upgrade
|
| EBIT | 74,885 | 64,336 | 28,521 | -40,981 | -68,733 | -63,144 | Upgrade
|
| EBIT Margin | 14.72% | 12.58% | 6.58% | -12.41% | -23.65% | -19.48% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.