PT Delta Djakarta Tbk (IDX:DLTA)
Indonesia
· Delayed Price · Currency is IDR 2,050.00
0.00 (0.00%)
At close: Dec 5, 2025
PT Delta Djakarta Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 648,256 | 646,764 | 736,839 | 778,744 | 681,206 | 546,336 | Upgrade
|
| Revenue Growth (YoY) | -4.19% | -12.22% | -5.38% | 14.32% | 24.69% | -33.95% | Upgrade
|
| Cost of Revenue | 194,061 | 197,802 | 224,065 | 235,764 | 204,615 | 179,157 | Upgrade
|
| Gross Profit | 454,194 | 448,962 | 512,774 | 542,981 | 476,591 | 367,180 | Upgrade
|
| Selling, General & Admin | 295,439 | 295,168 | 292,200 | 273,209 | 250,966 | 235,143 | Upgrade
|
| Operating Expenses | 295,439 | 295,168 | 292,200 | 273,209 | 250,966 | 235,143 | Upgrade
|
| Operating Income | 158,756 | 153,793 | 220,574 | 269,772 | 225,624 | 132,036 | Upgrade
|
| Interest Expense | - | -352.14 | - | - | - | - | Upgrade
|
| Interest & Investment Income | 23,450 | 23,320 | 22,913 | 16,424 | 20,879 | 35,745 | Upgrade
|
| Currency Exchange Gain (Loss) | 4,355 | 2,224 | -496.27 | 2,220 | -110.7 | -653.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,424 | 2,323 | 8,092 | 3,917 | -5,631 | -2,619 | Upgrade
|
| EBT Excluding Unusual Items | 187,984 | 181,308 | 251,082 | 292,334 | 240,762 | 164,510 | Upgrade
|
| Gain (Loss) on Sale of Assets | 258.62 | 49.44 | 48.19 | 1,878 | 103.97 | 194.85 | Upgrade
|
| Pretax Income | 188,243 | 181,357 | 251,130 | 294,212 | 240,866 | 164,704 | Upgrade
|
| Income Tax Expense | 46,423 | 38,990 | 51,519 | 64,146 | 52,873 | 41,239 | Upgrade
|
| Earnings From Continuing Operations | 141,820 | 142,367 | 199,612 | 230,066 | 187,993 | 123,466 | Upgrade
|
| Minority Interest in Earnings | -77.79 | -92.63 | -517.75 | 143.85 | 56.63 | 572.63 | Upgrade
|
| Net Income | 141,742 | 142,275 | 199,094 | 230,210 | 188,050 | 124,038 | Upgrade
|
| Net Income to Common | 141,742 | 142,275 | 199,094 | 230,210 | 188,050 | 124,038 | Upgrade
|
| Net Income Growth | -1.57% | -28.54% | -13.52% | 22.42% | 51.61% | -60.98% | Upgrade
|
| Shares Outstanding (Basic) | 801 | 801 | 801 | 801 | 801 | 801 | Upgrade
|
| Shares Outstanding (Diluted) | 801 | 801 | 801 | 801 | 801 | 801 | Upgrade
|
| EPS (Basic) | 177.03 | 177.70 | 248.66 | 287.53 | 234.87 | 154.92 | Upgrade
|
| EPS (Diluted) | 177.03 | 177.70 | 248.66 | 287.53 | 234.87 | 154.92 | Upgrade
|
| EPS Growth | -1.57% | -28.54% | -13.52% | 22.42% | 51.61% | -60.98% | Upgrade
|
| Free Cash Flow | 170,016 | 165,685 | 118,854 | 181,533 | 313,547 | 236,557 | Upgrade
|
| Free Cash Flow Per Share | 212.34 | 206.94 | 148.44 | 226.73 | 391.61 | 295.45 | Upgrade
|
| Dividend Per Share | 172.000 | 172.000 | 281.000 | 325.000 | 300.000 | 250.000 | Upgrade
|
| Dividend Growth | -38.79% | -38.79% | -13.54% | 8.33% | 20.00% | 733.33% | Upgrade
|
| Gross Margin | 70.06% | 69.42% | 69.59% | 69.73% | 69.96% | 67.21% | Upgrade
|
| Operating Margin | 24.49% | 23.78% | 29.94% | 34.64% | 33.12% | 24.17% | Upgrade
|
| Profit Margin | 21.87% | 22.00% | 27.02% | 29.56% | 27.61% | 22.70% | Upgrade
|
| Free Cash Flow Margin | 26.23% | 25.62% | 16.13% | 23.31% | 46.03% | 43.30% | Upgrade
|
| EBITDA | 199,632 | 170,599 | 236,432 | 285,664 | 242,442 | 148,315 | Upgrade
|
| EBITDA Margin | 30.80% | 26.38% | 32.09% | 36.68% | 35.59% | 27.15% | Upgrade
|
| D&A For EBITDA | 40,877 | 16,806 | 15,858 | 15,892 | 16,818 | 16,278 | Upgrade
|
| EBIT | 158,756 | 153,793 | 220,574 | 269,772 | 225,624 | 132,036 | Upgrade
|
| EBIT Margin | 24.49% | 23.78% | 29.94% | 34.64% | 33.12% | 24.17% | Upgrade
|
| Effective Tax Rate | 24.66% | 21.50% | 20.52% | 21.80% | 21.95% | 25.04% | Upgrade
|
| Advertising Expenses | - | 68,159 | 62,905 | 53,482 | 50,861 | 57,388 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.