PT Merdeka Gold Resources Tbk (IDX:EMAS)
Indonesia
· Delayed Price · Currency is IDR
3,650.00
+40.00 (1.11%)
At close: Dec 5, 2025
IDX:EMAS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 0.11 | 1.75 | 1.39 | - |
| Revenue Growth (YoY) | -91.86% | 25.49% | - | - |
| Cost of Revenue | 0.09 | 1.18 | 0.94 | - |
| Gross Profit | 0.03 | 0.57 | 0.46 | - |
| Selling, General & Admin | 3.92 | 1.02 | 2.17 | 1.98 |
| Operating Expenses | 3.92 | 1.02 | 2.17 | 1.98 |
| Operating Income | -3.89 | -0.45 | -1.71 | -1.98 |
| Interest Expense | -18.22 | -20.67 | -8.99 | -1.1 |
| Interest & Investment Income | 1.1 | 0.69 | 0.19 | 0.05 |
| Currency Exchange Gain (Loss) | -1.47 | 0.27 | 0.06 | -0.23 |
| Other Non Operating Income (Expenses) | -7.36 | -0.56 | 0.33 | -0.15 |
| EBT Excluding Unusual Items | -29.84 | -20.73 | -10.13 | -3.42 |
| Merger & Restructuring Charges | - | - | - | -8.07 |
| Gain (Loss) on Sale of Investments | 4.95 | 4.95 | - | - |
| Other Unusual Items | 0.85 | 0.85 | - | - |
| Pretax Income | -24.05 | -14.93 | -10.13 | -11.48 |
| Income Tax Expense | 2.32 | -2.23 | -3.29 | -0.15 |
| Earnings From Continuing Operations | -26.37 | -12.7 | -6.84 | -11.33 |
| Minority Interest in Earnings | 0 | 0 | 0 | 0 |
| Net Income | -26.37 | -12.7 | -6.84 | -11.33 |
| Net Income to Common | -26.37 | -12.7 | -6.84 | -11.33 |
| Shares Outstanding (Basic) | 14,334 | 14,562 | 14,562 | 14,562 |
| Shares Outstanding (Diluted) | 14,334 | 14,562 | 14,562 | 14,562 |
| EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 |
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 |
| Free Cash Flow | -178.56 | -104.88 | -73.75 | -18.47 |
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.00 |
| Gross Margin | 24.92% | 32.55% | 32.90% | - |
| Operating Margin | -3428.22% | -25.71% | -122.73% | - |
| Profit Margin | -23243.25% | -725.86% | -490.30% | - |
| Free Cash Flow Margin | -157411.01% | -5994.23% | -5289.42% | - |
| EBITDA | -1.6 | 0.58 | -1.71 | -1.95 |
| EBITDA Margin | - | 33.00% | -122.34% | - |
| D&A For EBITDA | 2.29 | 1.03 | 0.01 | 0.04 |
| EBIT | -3.89 | -0.45 | -1.71 | -1.98 |
| EBIT Margin | - | -25.71% | -122.73% | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.