PT Energi Mega Persada Tbk (IDX:ENRG)
Indonesia
· Delayed Price · Currency is IDR 1,825.00
-275.00 (-13.10%)
At close: Mar 6, 2026
IDX:ENRG Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 498.13 | 467.43 | 420.78 | 451.94 | 406.1 | Upgrade
|
| Revenue Growth (YoY) | 6.57% | 11.09% | -6.90% | 11.29% | 25.00% | Upgrade
|
| Cost of Revenue | 316.64 | 319.36 | 274.71 | 268.32 | 257.9 | Upgrade
|
| Gross Profit | 181.48 | 148.06 | 146.06 | 183.62 | 148.2 | Upgrade
|
| Selling, General & Admin | 21.03 | 18.96 | 19.22 | 15.3 | 12.93 | Upgrade
|
| Other Operating Expenses | 5.7 | 4.99 | 4.81 | 0.65 | 0.61 | Upgrade
|
| Operating Expenses | 27.54 | 24.95 | 24.92 | 16.83 | 14.88 | Upgrade
|
| Operating Income | 153.94 | 123.11 | 121.15 | 166.78 | 133.31 | Upgrade
|
| Interest Expense | -25.86 | -27.32 | -9.11 | -7.81 | -7.33 | Upgrade
|
| Interest & Investment Income | - | - | 0.05 | 0.06 | 0.03 | Upgrade
|
| Earnings From Equity Investments | 6.06 | 14.67 | 6.04 | 10.56 | 2.67 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | 0.07 | 0.63 | 0.42 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -27.73 | -31.44 | -47.49 | -68.45 | -45.75 | Upgrade
|
| EBT Excluding Unusual Items | 106.45 | 79.09 | 71.27 | 101.57 | 82.74 | Upgrade
|
| Asset Writedown | 21.65 | 15.81 | 30.03 | 39.16 | 47.57 | Upgrade
|
| Other Unusual Items | - | - | - | -0.37 | -0.23 | Upgrade
|
| Pretax Income | 128.1 | 94.9 | 101.3 | 140.36 | 130.09 | Upgrade
|
| Income Tax Expense | 36.49 | 21.94 | 33.12 | 73.62 | 90.41 | Upgrade
|
| Earnings From Continuing Operations | 91.61 | 72.96 | 68.18 | 66.74 | 39.68 | Upgrade
|
| Minority Interest in Earnings | -0.08 | 2.43 | 0.26 | 0.02 | 0.55 | Upgrade
|
| Net Income | 91.53 | 75.39 | 68.44 | 66.75 | 40.24 | Upgrade
|
| Net Income to Common | 91.53 | 75.39 | 68.44 | 66.75 | 40.24 | Upgrade
|
| Net Income Growth | 21.40% | 10.17% | 2.52% | 65.89% | -25.01% | Upgrade
|
| Shares Outstanding (Basic) | 25,496 | 24,821 | 24,821 | 24,821 | 17,582 | Upgrade
|
| Shares Outstanding (Diluted) | 25,496 | 24,821 | 24,821 | 24,821 | 17,582 | Upgrade
|
| Shares Change (YoY) | 2.72% | - | - | 41.18% | 70.00% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | 18.21% | 10.16% | 2.53% | 17.53% | -55.90% | Upgrade
|
| Free Cash Flow | 22.65 | -65.64 | 27.9 | 50.61 | 22.5 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| Gross Margin | 36.43% | 31.68% | 34.71% | 40.63% | 36.49% | Upgrade
|
| Operating Margin | 30.90% | 26.34% | 28.79% | 36.90% | 32.83% | Upgrade
|
| Profit Margin | 18.38% | 16.13% | 16.26% | 14.77% | 9.91% | Upgrade
|
| Free Cash Flow Margin | 4.55% | -14.04% | 6.63% | 11.20% | 5.54% | Upgrade
|
| EBITDA | 230.21 | 187.3 | 201.26 | 411.45 | 394.37 | Upgrade
|
| EBITDA Margin | 46.22% | 40.07% | 47.83% | 91.04% | 97.11% | Upgrade
|
| D&A For EBITDA | 76.27 | 64.19 | 80.11 | 244.67 | 261.05 | Upgrade
|
| EBIT | 153.94 | 123.11 | 121.15 | 166.78 | 133.31 | Upgrade
|
| EBIT Margin | 30.90% | 26.34% | 28.79% | 36.90% | 32.83% | Upgrade
|
| Effective Tax Rate | 28.48% | 23.12% | 32.70% | 52.45% | 69.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.