PT XLSMART Telecom Sejahtera Tbk (IDX:EXCL)
Indonesia
· Delayed Price · Currency is IDR 3,200.00
+310.00 (10.73%)
At close: Dec 5, 2025
IDX:EXCL Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 4, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Market Capitalization | 54,736,594 | 29,411,871 | 26,143,886 | 27,973,958 | 33,818,153 | 29,073,203 | Upgrade
|
| Market Cap Growth | 85.28% | 12.50% | -6.54% | -17.28% | 16.32% | -13.64% | Upgrade
|
| Enterprise Value | 112,681,338 | 74,372,764 | 68,606,953 | 66,608,127 | 64,756,498 | 57,823,752 | Upgrade
|
| Last Close Price | 3200.00 | 2042.14 | 1781.04 | 1864.45 | 2714.72 | 2301.94 | Upgrade
|
| PE Ratio | - | 16.17 | 20.80 | 25.38 | 26.26 | 78.24 | Upgrade
|
| Forward PE | 63.04 | 13.28 | 14.83 | 15.22 | 17.71 | 20.79 | Upgrade
|
| PS Ratio | 1.38 | 0.86 | 0.81 | 0.96 | 1.26 | 1.12 | Upgrade
|
| PB Ratio | 1.71 | 1.12 | 0.99 | 1.09 | 1.68 | 1.52 | Upgrade
|
| P/TBV Ratio | 10.31 | 2.40 | 2.01 | 2.20 | 4.39 | 4.31 | Upgrade
|
| P/FCF Ratio | 6.05 | 3.53 | 4.61 | 5.31 | 7.24 | 4.70 | Upgrade
|
| P/OCF Ratio | 3.09 | 1.65 | 1.62 | 1.98 | 2.83 | 2.08 | Upgrade
|
| PEG Ratio | 2.74 | 0.54 | 0.73 | 0.46 | 0.35 | 0.37 | Upgrade
|
| EV/Sales Ratio | 2.85 | 2.16 | 2.12 | 2.29 | 2.42 | 2.22 | Upgrade
|
| EV/EBITDA Ratio | 6.41 | 5.91 | 6.28 | 6.92 | 7.02 | 6.32 | Upgrade
|
| EV/EBIT Ratio | 48.58 | 13.31 | 15.67 | 17.03 | 18.17 | 18.75 | Upgrade
|
| EV/FCF Ratio | 12.45 | 8.92 | 12.10 | 12.63 | 13.87 | 9.35 | Upgrade
|
| Debt / Equity Ratio | 1.91 | 1.76 | 1.74 | 1.71 | 1.78 | 1.76 | Upgrade
|
| Debt / EBITDA Ratio | 3.43 | 2.61 | 2.92 | 3.09 | 2.68 | 2.58 | Upgrade
|
| Debt / FCF Ratio | 6.74 | 5.53 | 8.10 | 8.34 | 7.63 | 5.44 | Upgrade
|
| Asset Turnover | 0.41 | 0.40 | 0.37 | 0.36 | 0.38 | 0.40 | Upgrade
|
| Inventory Turnover | 94.90 | 42.91 | 29.16 | 38.63 | 61.49 | 84.99 | Upgrade
|
| Quick Ratio | 0.30 | 0.17 | 0.12 | 0.23 | 0.16 | 0.19 | Upgrade
|
| Current Ratio | 0.44 | 0.40 | 0.36 | 0.40 | 0.37 | 0.40 | Upgrade
|
| Return on Equity (ROE) | -7.22% | 7.01% | 4.87% | 4.86% | 6.57% | 1.94% | Upgrade
|
| Return on Assets (ROA) | 1.61% | 4.02% | 3.13% | 3.06% | 3.17% | 2.96% | Upgrade
|
| Return on Capital (ROIC) | 1.90% | 4.83% | 3.85% | 3.90% | 4.11% | 3.90% | Upgrade
|
| Return on Capital Employed (ROCE) | 3.00% | 8.60% | 6.50% | 6.40% | 6.90% | 6.30% | Upgrade
|
| Earnings Yield | -3.84% | 6.19% | 4.81% | 3.94% | 3.81% | 1.28% | Upgrade
|
| FCF Yield | 16.54% | 28.34% | 21.69% | 18.85% | 13.81% | 21.27% | Upgrade
|
| Dividend Yield | 2.97% | 4.20% | 2.73% | 2.25% | 1.88% | 1.38% | Upgrade
|
| Payout Ratio | - | 35.53% | 43.68% | 49.35% | 26.26% | 57.33% | Upgrade
|
| Buyback Yield / Dilution | -14.24% | - | -21.89% | -0.56% | 0.01% | 0.21% | Upgrade
|
| Total Shareholder Return | -11.27% | 4.20% | -19.16% | 1.69% | 1.88% | 1.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.