PT Fuji Finance Indonesia Tbk (IDX:FUJI)
Indonesia
· Delayed Price · Currency is IDR 815.00
-5.00 (-0.61%)
Dec 5, 2025, 4:07 PM WIB
IDX:FUJI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Interest and Dividend Income | 17,767 | 14,531 | 9,549 | 10,958 | 12,133 | 9,616 | Upgrade
|
| Net Interest Income | 17,767 | 14,531 | 9,549 | 10,958 | 12,133 | 9,616 | Upgrade
|
| Other Revenue | 1,140 | - | - | 1,970 | 4,443 | 657.23 | Upgrade
|
| Revenue Before Loan Losses | 18,907 | 14,531 | 9,549 | 12,928 | 16,576 | 10,273 | Upgrade
|
| Provision for Loan Losses | - | - | - | - | 50.31 | 93.9 | Upgrade
|
| Revenue | 18,907 | 14,531 | 9,549 | 12,928 | 16,525 | 10,179 | Upgrade
|
| Revenue Growth (YoY) | 103.06% | 52.16% | -26.14% | -21.77% | 62.35% | 2.13% | Upgrade
|
| Salaries & Employee Benefits | 2,627 | 2,449 | 3,010 | 2,661 | 1,813 | 1,916 | Upgrade
|
| Cost of Services Provided | 2,466 | 1,222 | 1,717 | 1,255 | 1,054 | 891.53 | Upgrade
|
| Total Operating Expenses | 5,847 | 4,417 | 5,474 | 4,664 | 3,619 | 3,345 | Upgrade
|
| Operating Income | 13,060 | 10,114 | 4,075 | 8,265 | 12,907 | 6,834 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,719 | 3,430 | -1,544 | 6,208 | -1,809 | -1,312 | Upgrade
|
| EBT Excluding Unusual Items | 15,616 | 13,381 | 3,915 | 10,347 | 11,098 | 5,522 | Upgrade
|
| Pretax Income | 15,616 | 13,381 | 3,915 | 10,347 | 11,098 | 5,522 | Upgrade
|
| Income Tax Expense | 2,646 | 2,346 | 39.66 | 2,035 | 1,898 | 624.21 | Upgrade
|
| Net Income | 12,971 | 11,035 | 3,876 | 8,312 | 9,200 | 4,898 | Upgrade
|
| Net Income to Common | 12,971 | 11,035 | 3,876 | 8,312 | 9,200 | 4,898 | Upgrade
|
| Net Income Growth | 132.13% | 184.72% | -53.37% | -9.65% | 87.84% | -17.70% | Upgrade
|
| Shares Outstanding (Basic) | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | Upgrade
|
| Shares Outstanding (Diluted) | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | 1,300 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 13.49% | Upgrade
|
| EPS (Basic) | 9.98 | 8.49 | 2.98 | 6.39 | 7.08 | 3.77 | Upgrade
|
| EPS (Diluted) | 9.98 | 8.49 | 2.98 | 6.39 | 7.08 | 3.77 | Upgrade
|
| EPS Growth | 132.13% | 184.72% | -53.37% | -9.65% | 87.84% | -27.48% | Upgrade
|
| Free Cash Flow | 21,263 | -41,477 | 6,558 | 41,408 | 7,787 | 4,458 | Upgrade
|
| Free Cash Flow Per Share | 16.36 | -31.91 | 5.04 | 31.85 | 5.99 | 3.43 | Upgrade
|
| Operating Margin | 69.07% | 69.60% | 42.67% | 63.93% | 78.10% | 67.14% | Upgrade
|
| Profit Margin | 68.60% | 75.94% | 40.59% | 64.30% | 55.67% | 48.12% | Upgrade
|
| Free Cash Flow Margin | 112.46% | -285.44% | 68.67% | 320.29% | 47.12% | 43.80% | Upgrade
|
| Effective Tax Rate | 16.94% | 17.53% | 1.01% | 19.67% | 17.10% | 11.30% | Upgrade
|
| Revenue as Reported | 18,197 | 14,531 | 9,549 | 19,136 | 15,671 | 10,273 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.