PT Gunung Raja Paksi Tbk (IDX:GGRP)
302.00
-8.00 (-2.58%)
At close: Mar 6, 2026
PT Gunung Raja Paksi Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 187.35 | 351.8 | 463.87 | 945.5 | 721.81 | Upgrade
|
| Revenue Growth (YoY) | -46.74% | -24.16% | -50.94% | 30.99% | 17.75% | Upgrade
|
| Cost of Revenue | 210.81 | 343.02 | 436.8 | 857.11 | 616.99 | Upgrade
|
| Gross Profit | -23.45 | 8.78 | 27.07 | 88.39 | 104.82 | Upgrade
|
| Selling, General & Admin | 20.07 | 21.97 | 15.36 | 30.15 | 28.59 | Upgrade
|
| Operating Expenses | 20.07 | 21.97 | 15.36 | 30.15 | 28.59 | Upgrade
|
| Operating Income | -43.53 | -13.19 | 11.71 | 58.24 | 76.22 | Upgrade
|
| Interest Expense | -3.46 | -5.42 | -7.7 | -11 | -7.98 | Upgrade
|
| Interest & Investment Income | 2.91 | 9 | 2.45 | 0.98 | 0.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.7 | 0.11 | 3.28 | 18.65 | 3.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.18 | 27.49 | 1.92 | 7.53 | 7.39 | Upgrade
|
| EBT Excluding Unusual Items | -47.95 | 18 | 11.66 | 74.4 | 79.78 | Upgrade
|
| Pretax Income | -47.95 | 18 | 11.66 | 74.4 | 79.78 | Upgrade
|
| Income Tax Expense | -11.11 | -4.33 | 0.8 | 16 | 17.89 | Upgrade
|
| Earnings From Continuing Operations | -36.84 | 22.33 | 10.85 | 58.4 | 61.9 | Upgrade
|
| Earnings From Discontinued Operations | - | 101.74 | 26.97 | - | - | Upgrade
|
| Net Income to Company | -36.84 | 124.07 | 37.83 | 58.4 | 61.9 | Upgrade
|
| Minority Interest in Earnings | - | -1.79 | -0.56 | - | - | Upgrade
|
| Net Income | -36.84 | 122.28 | 37.27 | 58.4 | 61.9 | Upgrade
|
| Net Income to Common | -36.84 | 122.28 | 37.27 | 58.4 | 61.9 | Upgrade
|
| Net Income Growth | - | 228.09% | -36.18% | -5.65% | - | Upgrade
|
| Shares Outstanding (Basic) | 12,111 | 12,111 | 12,111 | 12,111 | 12,111 | Upgrade
|
| Shares Outstanding (Diluted) | 12,111 | 12,111 | 12,111 | 12,111 | 12,111 | Upgrade
|
| EPS (Basic) | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 | Upgrade
|
| EPS Growth | - | 228.11% | -36.18% | -5.66% | - | Upgrade
|
| Free Cash Flow | 1.04 | -45.13 | 71.28 | 16.55 | 32.46 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | 0.01 | 0.00 | 0.00 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.001 | Upgrade
|
| Gross Margin | -12.52% | 2.50% | 5.84% | 9.35% | 14.52% | Upgrade
|
| Operating Margin | -23.23% | -3.75% | 2.53% | 6.16% | 10.56% | Upgrade
|
| Profit Margin | -19.66% | 34.76% | 8.04% | 6.18% | 8.58% | Upgrade
|
| Free Cash Flow Margin | 0.56% | -12.83% | 15.37% | 1.75% | 4.50% | Upgrade
|
| EBITDA | -17.38 | 16.68 | 52.2 | 99.29 | 116.93 | Upgrade
|
| EBITDA Margin | -9.28% | 4.74% | 11.25% | 10.50% | 16.20% | Upgrade
|
| D&A For EBITDA | 26.14 | 29.86 | 40.49 | 41.05 | 40.71 | Upgrade
|
| EBIT | -43.53 | -13.19 | 11.71 | 58.24 | 76.22 | Upgrade
|
| EBIT Margin | -23.23% | -3.75% | 2.53% | 6.16% | 10.56% | Upgrade
|
| Effective Tax Rate | - | - | 6.90% | 21.51% | 22.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.