PT Gunung Raja Paksi Tbk (IDX:GGRP)
Indonesia
· Delayed Price · Currency is IDR 276.00
+8.00 (2.99%)
At close: Dec 5, 2025
PT Gunung Raja Paksi Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2016 |
| Revenue | 216.04 | 351.8 | 463.87 | 945.5 | 721.81 | 613.01 | Upgrade
|
| Revenue Growth (YoY) | -42.67% | -24.16% | -50.94% | 30.99% | 17.75% | -25.56% | Upgrade
|
| Cost of Revenue | 231.92 | 343.02 | 436.8 | 857.11 | 616.99 | 578.53 | Upgrade
|
| Gross Profit | -15.88 | 8.78 | 27.07 | 88.39 | 104.82 | 34.48 | Upgrade
|
| Selling, General & Admin | 16.73 | 21.97 | 15.36 | 30.15 | 28.59 | 30.69 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 0.09 | Upgrade
|
| Operating Expenses | 16.73 | 21.97 | 15.36 | 30.15 | 28.59 | 30.78 | Upgrade
|
| Operating Income | -32.61 | -13.19 | 11.71 | 58.24 | 76.22 | 3.7 | Upgrade
|
| Interest Expense | -3.57 | -5.42 | -7.7 | -11 | -7.98 | -10.63 | Upgrade
|
| Interest & Investment Income | 3.81 | 9 | 2.45 | 0.98 | 0.4 | 0.22 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.93 | 0.11 | 3.28 | 18.65 | 3.75 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -6.41 | 27.49 | 1.92 | 7.53 | 7.39 | - | Upgrade
|
| EBT Excluding Unusual Items | -45.7 | 18 | 11.66 | 74.4 | 79.78 | -6.72 | Upgrade
|
| Pretax Income | -45.7 | 18 | 11.66 | 74.4 | 79.78 | -6.72 | Upgrade
|
| Income Tax Expense | -2.12 | -4.33 | 0.8 | 16 | 17.89 | 2.23 | Upgrade
|
| Earnings From Continuing Operations | -43.59 | 22.33 | 10.85 | 58.4 | 61.9 | -8.95 | Upgrade
|
| Earnings From Discontinued Operations | -0.14 | 101.74 | 26.97 | - | - | - | Upgrade
|
| Net Income to Company | -43.73 | 124.07 | 37.83 | 58.4 | 61.9 | -8.95 | Upgrade
|
| Minority Interest in Earnings | - | -1.79 | -0.56 | - | - | - | Upgrade
|
| Net Income | -43.73 | 122.28 | 37.27 | 58.4 | 61.9 | -8.95 | Upgrade
|
| Net Income to Common | -43.73 | 122.28 | 37.27 | 58.4 | 61.9 | -8.95 | Upgrade
|
| Net Income Growth | - | 228.09% | -36.18% | -5.65% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12,111 | 12,111 | 12,111 | 12,111 | 12,111 | 12,111 | Upgrade
|
| Shares Outstanding (Diluted) | 12,111 | 12,111 | 12,111 | 12,111 | 12,111 | 12,111 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.87% | Upgrade
|
| EPS (Basic) | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 | -0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 | -0.00 | Upgrade
|
| EPS Growth | - | 228.11% | -36.18% | -5.66% | - | - | Upgrade
|
| Free Cash Flow | 25.79 | -45.13 | 71.28 | 16.55 | 32.46 | 172.19 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.00 | 0.01 | 0.00 | 0.00 | 0.01 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.001 | - | Upgrade
|
| Gross Margin | -7.35% | 2.50% | 5.84% | 9.35% | 14.52% | 5.63% | Upgrade
|
| Operating Margin | -15.10% | -3.75% | 2.53% | 6.16% | 10.56% | 0.60% | Upgrade
|
| Profit Margin | -20.24% | 34.76% | 8.04% | 6.18% | 8.58% | -1.46% | Upgrade
|
| Free Cash Flow Margin | 11.94% | -12.83% | 15.37% | 1.75% | 4.50% | 28.09% | Upgrade
|
| EBITDA | -5.41 | 16.68 | 52.2 | 99.29 | 116.93 | 42.41 | Upgrade
|
| EBITDA Margin | -2.51% | 4.74% | 11.25% | 10.50% | 16.20% | 6.92% | Upgrade
|
| D&A For EBITDA | 27.2 | 29.86 | 40.49 | 41.05 | 40.71 | 38.72 | Upgrade
|
| EBIT | -32.61 | -13.19 | 11.71 | 58.24 | 76.22 | 3.7 | Upgrade
|
| EBIT Margin | -15.10% | -3.75% | 2.53% | 6.16% | 10.56% | 0.60% | Upgrade
|
| Effective Tax Rate | - | - | 6.90% | 21.51% | 22.42% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.