PT Champion Pacific Indonesia Tbk (IDX:IGAR)
Indonesia
· Delayed Price · Currency is IDR 498.00
-7.00 (-1.39%)
At close: Mar 6, 2026
IDX:IGAR Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 899,697 | 869,135 | 857,775 | 1,083,673 | 970,112 | 739,402 | Upgrade
|
| Revenue Growth (YoY) | 2.80% | 1.32% | -20.85% | 11.71% | 31.20% | -4.78% | Upgrade
|
| Cost of Revenue | 766,604 | 745,344 | 743,340 | 907,223 | 791,848 | 611,400 | Upgrade
|
| Gross Profit | 133,094 | 123,790 | 114,435 | 176,449 | 178,264 | 128,002 | Upgrade
|
| Selling, General & Admin | 50,233 | 48,400 | 49,532 | 53,955 | 54,574 | 50,938 | Upgrade
|
| Research & Development | 4,963 | 4,693 | 4,633 | 4,372 | 1,890 | 1,722 | Upgrade
|
| Other Operating Expenses | -3,954 | -3,071 | -1,924 | -11,344 | -7,918 | -3,631 | Upgrade
|
| Operating Expenses | 51,243 | 50,021 | 52,241 | 46,983 | 48,546 | 49,029 | Upgrade
|
| Operating Income | 81,851 | 73,769 | 62,194 | 129,466 | 129,719 | 78,973 | Upgrade
|
| Interest Expense | -233.17 | -375.19 | -347.31 | -288.72 | -254.12 | -323.41 | Upgrade
|
| Interest & Investment Income | 19,387 | 18,707 | 11,261 | 5,029 | 5,157 | 6,950 | Upgrade
|
| Currency Exchange Gain (Loss) | -287.54 | -1,485 | -2,546 | 3,512 | 476.48 | -2,247 | Upgrade
|
| EBT Excluding Unusual Items | 100,717 | 90,616 | 70,561 | 137,719 | 135,098 | 83,352 | Upgrade
|
| Gain (Loss) on Sale of Assets | 308.22 | 380.7 | 979.79 | -4,340 | 850.94 | -185.24 | Upgrade
|
| Pretax Income | 101,025 | 90,996 | 71,541 | 133,379 | 135,949 | 83,167 | Upgrade
|
| Income Tax Expense | 20,605 | 18,522 | 14,898 | 31,065 | 31,915 | 22,396 | Upgrade
|
| Earnings From Continuing Operations | 80,420 | 72,474 | 56,643 | 102,314 | 104,034 | 60,771 | Upgrade
|
| Minority Interest in Earnings | -25,616 | -22,453 | -18,240 | -30,842 | -30,769 | -16,649 | Upgrade
|
| Net Income | 54,804 | 50,021 | 38,403 | 71,472 | 73,265 | 44,122 | Upgrade
|
| Net Income to Common | 54,804 | 50,021 | 38,403 | 71,472 | 73,265 | 44,122 | Upgrade
|
| Net Income Growth | 7.31% | 30.25% | -46.27% | -2.45% | 66.05% | 1.18% | Upgrade
|
| Shares Outstanding (Basic) | 911 | 925 | 965 | 972 | 972 | 972 | Upgrade
|
| Shares Outstanding (Diluted) | 911 | 925 | 965 | 972 | 972 | 972 | Upgrade
|
| Shares Change (YoY) | -3.62% | -4.14% | -0.73% | - | - | - | Upgrade
|
| EPS (Basic) | 60.13 | 54.07 | 39.79 | 73.52 | 75.36 | 45.38 | Upgrade
|
| EPS (Diluted) | 60.13 | 54.07 | 39.79 | 73.52 | 75.36 | 45.38 | Upgrade
|
| EPS Growth | 11.34% | 35.88% | -45.88% | -2.45% | 66.06% | 1.17% | Upgrade
|
| Free Cash Flow | 44,819 | 56,724 | 175,375 | -2,881 | 50,543 | 69,097 | Upgrade
|
| Free Cash Flow Per Share | 49.18 | 61.31 | 181.72 | -2.96 | 51.99 | 71.07 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | - | - | 5.000 | 5.000 | Upgrade
|
| Gross Margin | 14.79% | 14.24% | 13.34% | 16.28% | 18.38% | 17.31% | Upgrade
|
| Operating Margin | 9.10% | 8.49% | 7.25% | 11.95% | 13.37% | 10.68% | Upgrade
|
| Profit Margin | 6.09% | 5.75% | 4.48% | 6.59% | 7.55% | 5.97% | Upgrade
|
| Free Cash Flow Margin | 4.98% | 6.53% | 20.45% | -0.27% | 5.21% | 9.35% | Upgrade
|
| EBITDA | 104,665 | 95,599 | 83,436 | 151,747 | 151,511 | 100,412 | Upgrade
|
| EBITDA Margin | 11.63% | 11.00% | 9.73% | 14.00% | 15.62% | 13.58% | Upgrade
|
| D&A For EBITDA | 22,814 | 21,830 | 21,242 | 22,281 | 21,792 | 21,440 | Upgrade
|
| EBIT | 81,851 | 73,769 | 62,194 | 129,466 | 129,719 | 78,973 | Upgrade
|
| EBIT Margin | 9.10% | 8.49% | 7.25% | 11.95% | 13.37% | 10.68% | Upgrade
|
| Effective Tax Rate | 20.40% | 20.36% | 20.82% | 23.29% | 23.47% | 26.93% | Upgrade
|
| Advertising Expenses | - | 653.57 | 700.2 | 599.92 | 438.96 | 525.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.