PT Manggung Polahraya Tbk (IDX:MANG)
Indonesia
· Delayed Price · Currency is IDR
51.00
-5.00 (-8.93%)
Mar 9, 2026, 4:00 PM WIB
PT Manggung Polahraya Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 60,104 | 72,160 | 59,598 | 13,985 | 32,725 |
| Revenue Growth (YoY) | 20.03% | 21.08% | 326.15% | -57.27% | - |
| Cost of Revenue | 46,577 | 51,638 | 45,145 | 13,498 | 21,020 |
| Gross Profit | 13,527 | 20,522 | 14,452 | 486.58 | 11,705 |
| Selling, General & Admin | 13,352 | 14,006 | 8,899 | 9,533 | 7,052 |
| Other Operating Expenses | - | - | - | 162.18 | - |
| Operating Expenses | 13,352 | 14,006 | 8,899 | 9,695 | 7,052 |
| Operating Income | 175 | 6,516 | 5,553 | -9,209 | 4,653 |
| Interest Expense | -4,118 | -3,163 | -2,984 | -2,109 | -3,064 |
| Interest & Investment Income | - | - | - | 31.04 | 15.94 |
| Other Non Operating Income (Expenses) | 137.33 | -148.46 | -186.73 | - | 2,028 |
| Pretax Income | -3,806 | 3,204 | 2,383 | -11,287 | 3,633 |
| Income Tax Expense | 2,555 | 2,349 | 1,210 | -660.84 | 692.24 |
| Net Income | -6,361 | 854.89 | 1,173 | -10,626 | 2,941 |
| Net Income to Common | -6,361 | 854.89 | 1,173 | -10,626 | 2,941 |
| Net Income Growth | - | -27.10% | - | - | - |
| Shares Outstanding (Basic) | 3,813 | 3,792 | 3,050 | 2,260 | 60 |
| Shares Outstanding (Diluted) | 3,813 | 3,792 | 3,050 | 2,260 | 60 |
| Shares Change (YoY) | -1.11% | 24.31% | 34.93% | 3667.47% | - |
| EPS (Basic) | -1.67 | 0.23 | 0.38 | -4.70 | 49.01 |
| EPS (Diluted) | -1.67 | 0.23 | 0.38 | -4.70 | 49.01 |
| EPS Growth | - | -41.36% | - | - | - |
| Free Cash Flow | -3,741 | -82,856 | 3,017 | -13,639 | -4,139 |
| Free Cash Flow Per Share | -0.98 | -21.85 | 0.99 | -6.03 | -68.98 |
| Gross Margin | 22.51% | 28.44% | 24.25% | 3.48% | 35.77% |
| Operating Margin | 0.29% | 9.03% | 9.32% | -65.85% | 14.22% |
| Profit Margin | -10.58% | 1.19% | 1.97% | -75.98% | 8.99% |
| Free Cash Flow Margin | -6.22% | -114.82% | 5.06% | -97.53% | -12.65% |
| EBITDA | 6,356 | 12,010 | 9,579 | -6,177 | 8,102 |
| EBITDA Margin | 10.57% | 16.64% | 16.07% | -44.17% | 24.76% |
| D&A For EBITDA | 6,181 | 5,495 | 4,026 | 3,031 | 3,449 |
| EBIT | 175 | 6,516 | 5,553 | -9,209 | 4,653 |
| EBIT Margin | 0.29% | 9.03% | 9.32% | -65.85% | 14.22% |
| Effective Tax Rate | - | 73.32% | 50.79% | - | 19.05% |
Source: S&P Capital IQ. Standard template.
Financial Sources.