PT Merdeka Battery Materials Tbk. (IDX:MBMA)
Indonesia
· Delayed Price · Currency is IDR 535.00
0.00 (0.00%)
At close: Dec 5, 2025
IDX:MBMA Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Net Income | 8.24 | 22.78 | 6.93 | 21.66 | 0.02 | -0.02 | Upgrade
|
| Depreciation & Amortization | 95.44 | 88.39 | 56.43 | 20.96 | - | - | Upgrade
|
| Other Operating Activities | -13.68 | -32.68 | -78.85 | 66.28 | -0.02 | 0.02 | Upgrade
|
| Operating Cash Flow | 90 | 78.49 | -15.49 | 108.9 | -0.01 | 0 | Upgrade
|
| Capital Expenditures | -176.35 | -241.84 | -368.91 | -527.91 | - | - | Upgrade
|
| Sale of Property, Plant & Equipment | 0.1 | 0.3 | 0.01 | 0.01 | - | - | Upgrade
|
| Cash Acquisitions | - | - | -90.45 | -421.41 | - | - | Upgrade
|
| Divestitures | - | 13.71 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -0.85 | -0.28 | -0.28 | -0.24 | - | - | Upgrade
|
| Investment in Securities | -70.23 | -42.43 | -4.98 | -102.38 | 9.96 | - | Upgrade
|
| Other Investing Activities | -11.45 | - | 2.32 | -74.9 | - | 4.47 | Upgrade
|
| Investing Cash Flow | -258.8 | -270.54 | -462.29 | -1,127 | 9.96 | 4.47 | Upgrade
|
| Long-Term Debt Issued | - | 491.93 | 457.43 | 907.22 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -0.01 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -289.32 | -471.53 | -362.15 | - | - | Upgrade
|
| Total Debt Repaid | -299.27 | -289.32 | -471.53 | -362.15 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 215.91 | 202.61 | -14.11 | 545.06 | - | - | Upgrade
|
| Issuance of Common Stock | - | - | 614.4 | 829.32 | - | - | Upgrade
|
| Other Financing Activities | -72.18 | -52.52 | -113.57 | -69.73 | -9.8 | -4.47 | Upgrade
|
| Financing Cash Flow | 143.74 | 150.09 | 486.72 | 1,305 | -9.8 | -4.47 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.38 | -4.22 | 0.97 | -6.6 | 0.01 | -0 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -0 | - | - | Upgrade
|
| Net Cash Flow | -24.68 | -46.18 | 9.92 | 280.12 | 0.17 | 0 | Upgrade
|
| Free Cash Flow | -86.36 | -163.34 | -384.39 | -419.01 | -0.01 | 0 | Upgrade
|
| Free Cash Flow Margin | -5.57% | -8.86% | -28.94% | -91.94% | - | - | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.01 | - | - | Upgrade
|
| Cash Interest Paid | 51.45 | 58.93 | 54.06 | 17.59 | 0 | 0 | Upgrade
|
| Cash Income Tax Paid | 19.17 | 16.15 | 4.78 | 0.26 | - | - | Upgrade
|
| Levered Free Cash Flow | -59.2 | -236.32 | -388.6 | - | - | - | Upgrade
|
| Unlevered Free Cash Flow | -51.96 | -231.56 | -376.91 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.