PT Bank China Construction Bank Indonesia Tbk (IDX:MCOR)
Indonesia
· Delayed Price · Currency is IDR 75.00
-1.00 (-1.33%)
Dec 5, 2025, 4:00 PM WIB
IDX:MCOR Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 2,198,305 | 2,141,940 | 1,690,178 | 1,322,606 | 1,248,020 | 1,282,612 | Upgrade
|
| Interest Paid on Deposits | 1,234,186 | 1,146,130 | 733,299 | 518,652 | 527,188 | 720,255 | Upgrade
|
| Net Interest Income | 964,119 | 995,810 | 956,879 | 803,954 | 720,832 | 562,357 | Upgrade
|
| Net Interest Income Growth (YoY) | -2.05% | 4.07% | 19.02% | 11.53% | 28.18% | 0.44% | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,973 | 3,351 | 1,802 | -2,419 | -5,131 | -4,334 | Upgrade
|
| Other Non-Interest Income | 54,909 | 87,325 | 41,692 | 71,384 | 69,223 | 68,662 | Upgrade
|
| Total Non-Interest Income | 82,882 | 115,676 | 18,654 | 68,965 | 64,092 | 64,328 | Upgrade
|
| Non-Interest Income Growth (YoY) | 33.15% | 520.11% | -72.95% | 7.60% | -0.37% | -8.35% | Upgrade
|
| Revenues Before Loan Losses | 1,047,001 | 1,111,486 | 975,533 | 872,919 | 784,924 | 626,685 | Upgrade
|
| Provision for Loan Losses | 87,662 | 158,324 | 128,803 | 170,846 | 174,615 | 55,292 | Upgrade
|
| Revenue | 959,339 | 953,162 | 846,730 | 702,073 | 610,309 | 571,393 | Upgrade
|
| Revenue Growth (YoY) | 7.35% | 12.57% | 20.60% | 15.04% | 6.81% | -6.58% | Upgrade
|
| Salaries and Employee Benefits | 303,866 | 310,144 | 307,482 | 290,016 | 278,808 | 255,648 | Upgrade
|
| Selling, General & Administrative | 240,422 | 243,880 | 236,309 | 236,328 | 222,112 | 258,689 | Upgrade
|
| Other Non-Interest Expense | - | - | - | 3,057 | - | - | Upgrade
|
| Total Non-Interest Expense | 540,782 | 547,277 | 536,692 | 524,313 | 505,834 | 507,690 | Upgrade
|
| EBT Excluding Unusual Items | 418,557 | 405,885 | 310,038 | 177,760 | 104,475 | 63,703 | Upgrade
|
| Asset Writedown | -23,596 | -23,596 | -237 | -2,018 | -461 | - | Upgrade
|
| Pretax Income | 394,961 | 382,289 | 309,801 | 175,742 | 104,014 | 63,703 | Upgrade
|
| Income Tax Expense | 89,675 | 86,887 | 68,510 | 39,783 | 24,622 | 13,724 | Upgrade
|
| Net Income | 305,286 | 295,402 | 241,291 | 135,959 | 79,392 | 49,979 | Upgrade
|
| Net Income to Common | 305,286 | 295,402 | 241,291 | 135,959 | 79,392 | 49,979 | Upgrade
|
| Net Income Growth | 7.19% | 22.43% | 77.47% | 71.25% | 58.85% | -36.71% | Upgrade
|
| Basic Shares Outstanding | 37,920 | 37,920 | 37,920 | 37,920 | 37,920 | 26,112 | Upgrade
|
| Diluted Shares Outstanding | 37,920 | 37,920 | 37,920 | 37,920 | 37,920 | 26,112 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 45.22% | 57.00% | Upgrade
|
| EPS (Basic) | 8.05 | 7.79 | 6.36 | 3.59 | 2.09 | 1.91 | Upgrade
|
| EPS (Diluted) | 8.05 | 7.79 | 6.36 | 3.59 | 2.09 | 1.91 | Upgrade
|
| EPS Growth | 7.23% | 22.48% | 77.38% | 71.55% | 9.42% | -59.77% | Upgrade
|
| Effective Tax Rate | 22.71% | 22.73% | 22.11% | 22.64% | 23.67% | 21.54% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.