PT Bank China Construction Bank Indonesia Tbk (IDX:MCOR)
Indonesia
· Delayed Price · Currency is IDR 68.00
-3.00 (-4.23%)
Mar 9, 2026, 4:14 PM WIB
IDX:MCOR Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 2,180,379 | 2,141,940 | 1,690,178 | 1,322,606 | 1,248,020 | Upgrade
|
| Interest Paid on Deposits | 1,228,609 | 1,146,130 | 733,299 | 518,652 | 527,188 | Upgrade
|
| Net Interest Income | 951,770 | 995,810 | 956,879 | 803,954 | 720,832 | Upgrade
|
| Net Interest Income Growth (YoY) | -4.42% | 4.07% | 19.02% | 11.53% | 28.18% | Upgrade
|
| Gain (Loss) on Sale of Investments | 2,328 | 3,351 | 1,802 | -2,419 | -5,131 | Upgrade
|
| Other Non-Interest Income | 72,412 | 87,325 | 41,692 | 71,384 | 69,223 | Upgrade
|
| Total Non-Interest Income | 74,740 | 115,676 | 18,654 | 68,965 | 64,092 | Upgrade
|
| Non-Interest Income Growth (YoY) | -35.39% | 520.11% | -72.95% | 7.60% | -0.37% | Upgrade
|
| Revenues Before Loan Losses | 1,026,510 | 1,111,486 | 975,533 | 872,919 | 784,924 | Upgrade
|
| Provision for Loan Losses | 101,107 | 158,324 | 128,803 | 170,846 | 174,615 | Upgrade
|
| Revenue | 925,403 | 953,162 | 846,730 | 702,073 | 610,309 | Upgrade
|
| Revenue Growth (YoY) | -2.91% | 12.57% | 20.60% | 15.04% | 6.81% | Upgrade
|
| Salaries and Employee Benefits | 304,849 | 310,144 | 307,482 | 290,016 | 278,808 | Upgrade
|
| Selling, General & Administrative | 234,199 | 243,880 | 236,309 | 236,328 | 222,112 | Upgrade
|
| Other Non-Interest Expense | - | - | - | 3,057 | - | Upgrade
|
| Total Non-Interest Expense | 532,244 | 547,277 | 536,692 | 524,313 | 505,834 | Upgrade
|
| EBT Excluding Unusual Items | 393,159 | 405,885 | 310,038 | 177,760 | 104,475 | Upgrade
|
| Asset Writedown | - | -23,596 | -237 | -2,018 | -461 | Upgrade
|
| Pretax Income | 393,159 | 382,289 | 309,801 | 175,742 | 104,014 | Upgrade
|
| Income Tax Expense | 91,211 | 86,887 | 68,510 | 39,783 | 24,622 | Upgrade
|
| Net Income | 301,948 | 295,402 | 241,291 | 135,959 | 79,392 | Upgrade
|
| Net Income to Common | 301,948 | 295,402 | 241,291 | 135,959 | 79,392 | Upgrade
|
| Net Income Growth | 2.22% | 22.43% | 77.47% | 71.25% | 58.85% | Upgrade
|
| Basic Shares Outstanding | 37,920 | 37,920 | 37,920 | 37,920 | 37,920 | Upgrade
|
| Diluted Shares Outstanding | 37,920 | 37,920 | 37,920 | 37,920 | 37,920 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 45.22% | Upgrade
|
| EPS (Basic) | 7.96 | 7.79 | 6.36 | 3.59 | 2.09 | Upgrade
|
| EPS (Diluted) | 7.96 | 7.79 | 6.36 | 3.59 | 2.09 | Upgrade
|
| EPS Growth | 2.22% | 22.49% | 77.38% | 71.55% | 9.42% | Upgrade
|
| Effective Tax Rate | 23.20% | 22.73% | 22.11% | 22.64% | 23.67% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.