PT Magna Investama Mandiri Tbk (IDX:MGNA)
Indonesia
· Delayed Price · Currency is IDR 186.00
+1.00 (0.54%)
Mar 10, 2026, 9:11 AM WIB
IDX:MGNA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Total Interest Expense | 6,661 | 6,776 | 6,973 | 6,671 | 6,761 | - | Upgrade
|
| Net Interest Income | -6,661 | -6,776 | -6,973 | -6,671 | -6,761 | - | Upgrade
|
| Other Revenue | 51,628 | 50,002 | 47,511 | 29,268 | 5,430 | - | Upgrade
|
| Revenue Before Loan Losses | 44,967 | 43,225 | 40,537 | 22,597 | -1,331 | - | Upgrade
|
| Revenue | 44,967 | 43,225 | 40,537 | 22,597 | -1,331 | - | Upgrade
|
| Revenue Growth (YoY) | 9.05% | 6.63% | 79.39% | - | - | - | Upgrade
|
| Salaries & Employee Benefits | 6,815 | 7,105 | 5,270 | 2,706 | 2,980 | - | Upgrade
|
| Cost of Services Provided | 25,932 | 25,600 | 23,696 | 19,933 | 8,391 | 961.81 | Upgrade
|
| Other Operating Expenses | 182.48 | 224 | 139.63 | 202.52 | 258.65 | -35.73 | Upgrade
|
| Total Operating Expenses | 36,201 | 36,128 | 32,148 | 25,993 | 14,812 | 926.08 | Upgrade
|
| Operating Income | 8,765 | 7,097 | 8,389 | -3,396 | -16,143 | -926.08 | Upgrade
|
| Earnings From Equity Investments | 3,600 | 3,790 | -10,552 | -9,689 | -12,820 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 113.3 | 75.54 | -35.81 | 100.46 | 15.98 | - | Upgrade
|
| EBT Excluding Unusual Items | 10,477 | 9,460 | -4,280 | -13,786 | -29,402 | -840.01 | Upgrade
|
| Other Unusual Items | - | - | - | - | 23,853 | - | Upgrade
|
| Pretax Income | 10,477 | 9,460 | -4,280 | -13,786 | -5,549 | -840.01 | Upgrade
|
| Income Tax Expense | 4,145 | 3,716 | -2,252 | -2,006 | -3,468 | - | Upgrade
|
| Earnings From Continuing Ops. | 6,332 | 5,745 | -2,028 | -11,780 | -2,082 | -840.01 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | 8,767 | -268.28 | 57,346 | Upgrade
|
| Net Income to Company | 6,332 | 5,745 | -2,028 | -3,013 | -2,350 | 56,506 | Upgrade
|
| Minority Interest in Earnings | -138.15 | -124.49 | 7.37 | -14.81 | 40.59 | -3,360 | Upgrade
|
| Net Income | 6,194 | 5,620 | -2,021 | -3,027 | -2,309 | 53,146 | Upgrade
|
| Preferred Dividends & Other Adjustments | -1,277 | - | - | - | - | - | Upgrade
|
| Net Income to Common | 7,471 | 5,620 | -2,021 | -3,027 | -2,309 | 53,146 | Upgrade
|
| Net Income Growth | 272.66% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,411 | 3,410 | 3,410 | 1,458 | 1,003 | 1,003 | Upgrade
|
| Shares Outstanding (Diluted) | 3,411 | 3,410 | 3,410 | 1,458 | 1,003 | 1,003 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | 133.89% | 45.37% | - | - | Upgrade
|
| EPS (Basic) | 2.19 | 1.65 | -0.59 | -2.08 | -2.30 | 52.98 | Upgrade
|
| EPS (Diluted) | 2.19 | 1.65 | -0.59 | -2.08 | -2.30 | 52.98 | Upgrade
|
| EPS Growth | 349.50% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | 3,694 | 7,863 | 9,693 | 264.71 | -14,072 | -7,088 | Upgrade
|
| Free Cash Flow Per Share | 1.08 | 2.31 | 2.84 | 0.18 | -14.03 | -7.07 | Upgrade
|
| Operating Margin | 19.49% | 16.42% | 20.70% | -15.03% | - | - | Upgrade
|
| Profit Margin | 16.61% | 13.00% | -4.98% | -13.40% | - | - | Upgrade
|
| Free Cash Flow Margin | 8.21% | 18.19% | 23.91% | 1.17% | - | - | Upgrade
|
| Effective Tax Rate | 39.56% | 39.28% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.