PT Multipolar Technology Tbk (IDX:MLPT)
24,500
-325 (-1.31%)
At close: Mar 6, 2026
IDX:MLPT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,838,885 | 3,729,786 | 3,297,221 | 3,442,223 | 2,996,746 | Upgrade
|
| Revenue Growth (YoY) | 2.93% | 13.12% | -4.21% | 14.87% | 11.58% | Upgrade
|
| Cost of Revenue | 3,209,621 | 3,159,583 | 2,760,353 | 2,879,350 | 2,562,394 | Upgrade
|
| Gross Profit | 629,264 | 570,203 | 536,868 | 562,873 | 434,352 | Upgrade
|
| Selling, General & Admin | 237,853 | 254,128 | 236,105 | 245,370 | 143,651 | Upgrade
|
| Other Operating Expenses | 1,901 | 3,567 | 862 | 5,065 | 8,389 | Upgrade
|
| Operating Expenses | 239,754 | 257,695 | 236,967 | 250,435 | 152,040 | Upgrade
|
| Operating Income | 389,510 | 312,508 | 299,901 | 312,438 | 282,312 | Upgrade
|
| Interest Expense | -27,461 | -38,808 | -19,636 | -7,179 | -13,756 | Upgrade
|
| Interest & Investment Income | 17,813 | 20,451 | 20,532 | 10,007 | 15,807 | Upgrade
|
| Currency Exchange Gain (Loss) | 9,269 | 11,544 | 282 | 4,922 | 286 | Upgrade
|
| EBT Excluding Unusual Items | 389,131 | 305,695 | 301,079 | 320,188 | 284,649 | Upgrade
|
| Gain (Loss) on Sale of Investments | 28,443 | 7,526 | -9,974 | 4,050 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,264 | 131,221 | - | 310,109 | - | Upgrade
|
| Other Unusual Items | - | - | - | 17,039 | 9,775 | Upgrade
|
| Pretax Income | 418,838 | 444,442 | 291,105 | 651,386 | 294,424 | Upgrade
|
| Income Tax Expense | 82,741 | 75,585 | 66,636 | 95,297 | 33,554 | Upgrade
|
| Earnings From Continuing Operations | 336,097 | 368,857 | 224,469 | 556,089 | 260,870 | Upgrade
|
| Minority Interest in Earnings | 395 | 23 | -34 | 2,915 | -1,672 | Upgrade
|
| Net Income | 336,492 | 368,880 | 224,435 | 559,004 | 259,198 | Upgrade
|
| Net Income to Common | 336,492 | 368,880 | 224,435 | 559,004 | 259,198 | Upgrade
|
| Net Income Growth | -8.78% | 64.36% | -59.85% | 115.67% | 50.23% | Upgrade
|
| Shares Outstanding (Basic) | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | Upgrade
|
| Shares Outstanding (Diluted) | 1,875 | 1,875 | 1,875 | 1,875 | 1,875 | Upgrade
|
| EPS (Basic) | 179.46 | 196.74 | 119.70 | 298.14 | 138.24 | Upgrade
|
| EPS (Diluted) | 179.46 | 196.74 | 119.70 | 298.14 | 138.24 | Upgrade
|
| EPS Growth | -8.78% | 64.36% | -59.85% | 115.67% | 50.23% | Upgrade
|
| Free Cash Flow | 549,979 | 258,426 | 32,091 | 81,809 | 392,846 | Upgrade
|
| Free Cash Flow Per Share | 293.32 | 137.83 | 17.11 | 43.63 | 209.52 | Upgrade
|
| Dividend Per Share | - | 196.000 | 107.000 | 336.000 | 135.000 | Upgrade
|
| Dividend Growth | - | 83.18% | -68.16% | 148.89% | 17.39% | Upgrade
|
| Gross Margin | 16.39% | 15.29% | 16.28% | 16.35% | 14.49% | Upgrade
|
| Operating Margin | 10.15% | 8.38% | 9.10% | 9.08% | 9.42% | Upgrade
|
| Profit Margin | 8.77% | 9.89% | 6.81% | 16.24% | 8.65% | Upgrade
|
| Free Cash Flow Margin | 14.33% | 6.93% | 0.97% | 2.38% | 13.11% | Upgrade
|
| EBITDA | 614,526 | 538,150 | 490,252 | 450,237 | 430,605 | Upgrade
|
| EBITDA Margin | 16.01% | 14.43% | 14.87% | 13.08% | 14.37% | Upgrade
|
| D&A For EBITDA | 225,016 | 225,642 | 190,351 | 137,799 | 148,293 | Upgrade
|
| EBIT | 389,510 | 312,508 | 299,901 | 312,438 | 282,312 | Upgrade
|
| EBIT Margin | 10.15% | 8.38% | 9.10% | 9.08% | 9.42% | Upgrade
|
| Effective Tax Rate | 19.75% | 17.01% | 22.89% | 14.63% | 11.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.