PT MPX Logistics International Tbk (IDX:MPXL)
Indonesia
· Delayed Price · Currency is IDR 148.00
+1.00 (0.68%)
At close: Mar 6, 2026
IDX:MPXL Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 144,123 | 200,680 | 140,258 | 116,970 | 142,780 | 73,283 | Upgrade
|
| Revenue Growth (YoY) | -24.33% | 43.08% | 19.91% | -18.08% | 94.83% | 3.49% | Upgrade
|
| Cost of Revenue | 123,641 | 164,131 | 115,264 | 102,472 | 123,802 | 61,136 | Upgrade
|
| Gross Profit | 20,481 | 36,548 | 24,995 | 14,498 | 18,978 | 12,147 | Upgrade
|
| Selling, General & Admin | 14,543 | 13,717 | 10,236 | 4,222 | 3,041 | 3,526 | Upgrade
|
| Other Operating Expenses | -921.36 | -921.36 | 159.81 | -8.83 | - | - | Upgrade
|
| Operating Expenses | 13,621 | 12,795 | 10,396 | 4,214 | 3,260 | 3,526 | Upgrade
|
| Operating Income | 6,860 | 23,753 | 14,599 | 10,285 | 15,718 | 8,621 | Upgrade
|
| Interest Expense | -9,741 | -6,530 | -1,616 | -1,411 | -2,315 | -3,337 | Upgrade
|
| Interest & Investment Income | 59.61 | 27.08 | 7.01 | 17.97 | 19.21 | 4.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 59.47 | -1,000 | -740.8 | -314.81 | 117.69 | -91.49 | Upgrade
|
| Pretax Income | -3,793 | 16,250 | 12,249 | 8,576 | 13,540 | 5,197 | Upgrade
|
| Income Tax Expense | 1,594 | 3,813 | 2,818 | 2,563 | 2,985 | 1,311 | Upgrade
|
| Earnings From Continuing Operations | -5,387 | 12,437 | 9,431 | 6,014 | 10,554 | 3,886 | Upgrade
|
| Minority Interest in Earnings | 2.42 | -1.15 | -0 | - | - | - | Upgrade
|
| Net Income | -5,384 | 12,436 | 9,431 | 6,014 | 10,554 | 3,886 | Upgrade
|
| Net Income to Common | -5,384 | 12,436 | 9,431 | 6,014 | 10,554 | 3,886 | Upgrade
|
| Net Income Growth | - | 31.86% | 56.82% | -43.02% | 171.63% | 512.40% | Upgrade
|
| Shares Outstanding (Basic) | 2,000 | 2,000 | 1,871 | 1,802 | 1,184 | 1,180 | Upgrade
|
| Shares Outstanding (Diluted) | 2,000 | 2,000 | 1,871 | 1,802 | 1,184 | 1,180 | Upgrade
|
| Shares Change (YoY) | 6.91% | 6.91% | 3.82% | 52.25% | 0.30% | 17.54% | Upgrade
|
| EPS (Basic) | -2.69 | 6.22 | 5.04 | 3.34 | 8.92 | 3.29 | Upgrade
|
| EPS (Diluted) | -2.69 | 6.22 | 5.04 | 3.34 | 8.92 | 3.29 | Upgrade
|
| EPS Growth | - | 23.37% | 51.01% | -62.58% | 170.82% | 420.99% | Upgrade
|
| Free Cash Flow | 29,490 | 7,056 | -21,945 | 7,446 | 18,134 | 8,341 | Upgrade
|
| Free Cash Flow Per Share | 14.74 | 3.53 | -11.73 | 4.13 | 15.32 | 7.07 | Upgrade
|
| Dividend Per Share | 1.000 | 1.750 | 1.500 | - | - | - | Upgrade
|
| Dividend Growth | -20.00% | 16.67% | - | - | - | - | Upgrade
|
| Gross Margin | 14.21% | 18.21% | 17.82% | 12.39% | 13.29% | 16.58% | Upgrade
|
| Operating Margin | 4.76% | 11.84% | 10.41% | 8.79% | 11.01% | 11.76% | Upgrade
|
| Profit Margin | -3.74% | 6.20% | 6.72% | 5.14% | 7.39% | 5.30% | Upgrade
|
| Free Cash Flow Margin | 20.46% | 3.52% | -15.65% | 6.37% | 12.70% | 11.38% | Upgrade
|
| EBITDA | 21,685 | 34,907 | 19,500 | 14,583 | 21,105 | 14,008 | Upgrade
|
| EBITDA Margin | 15.05% | 17.39% | 13.90% | 12.47% | 14.78% | 19.11% | Upgrade
|
| D&A For EBITDA | 14,825 | 11,154 | 4,901 | 4,299 | 5,387 | 5,387 | Upgrade
|
| EBIT | 6,860 | 23,753 | 14,599 | 10,285 | 15,718 | 8,621 | Upgrade
|
| EBIT Margin | 4.76% | 11.84% | 10.41% | 8.79% | 11.01% | 11.76% | Upgrade
|
| Effective Tax Rate | - | 23.46% | 23.01% | 29.88% | 22.05% | 25.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.