IDX:MSJA Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,235,294	1,976,471	-	-	-	-
Enterprise Value	2,174,009	1,850,309	-	-	-	-
Last Close Price	380.00	323.16	-	-	-	-
PE Ratio	27.20	22.31	-	-	-	-
PS Ratio	2.04	1.79	-	-	-	-
PB Ratio	1.60	1.40	-	-	-	-
P/TBV Ratio	1.65	1.45	-	-	-	-
P/FCF Ratio	58.73	84.61	-	-	-	-
P/OCF Ratio	17.40	23.98	-	-	-	-
EV/Sales Ratio	1.98	1.68	-	-	-	-
EV/EBITDA Ratio	12.45	12.15	-	-	-	-
EV/EBIT Ratio	17.75	17.46	-	-	-	-
EV/FCF Ratio	57.12	79.21	-	-	-	-
Debt / Equity Ratio	0.16	0.17	0.38	0.28	0.35	0.36
Debt / EBITDA Ratio	1.36	1.42	2.04	1.56	1.56	1.11
Debt / FCF Ratio	5.95	10.23	2.75	1.74	-	1.93
Asset Turnover	0.59	0.63	0.69	0.75	0.75	-
Inventory Turnover	6.42	7.33	6.98	6.89	7.88	-
Quick Ratio	1.61	2.02	1.17	0.92	0.89	1.29
Current Ratio	2.26	2.77	1.63	1.44	1.36	1.56
Return on Equity (ROE)	5.96%	7.20%	11.03%	6.55%	13.62%	-
Return on Assets (ROA)	3.81%	3.81%	5.22%	4.44%	6.86%	-
Return on Capital (ROIC)	4.25%	4.20%	5.87%	5.14%	8.05%	-
Return on Capital Employed (ROCE)	7.50%	6.90%	10.80%	9.90%	14.40%	22.30%
Earnings Yield	3.64%	4.48%	-	-	-	-
FCF Yield	1.70%	1.18%	-	-	-	-
Dividend Yield	3.16%	3.71%	-	-	-	-
Payout Ratio	85.90%	33.07%	423.65%	102.54%	12.97%	8.55%
Buyback Yield / Dilution	-40.73%	-189.32%	-8.32%	-	-	-
Total Shareholder Return	-37.55%	-185.61%	-8.32%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.