PT Charnic Capital Tbk (IDX:NICK)
Indonesia
· Delayed Price · Currency is IDR 1,125.00
+10.00 (0.90%)
At close: Mar 6, 2026
PT Charnic Capital Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 2,164 | 1,778 | 2,972 | 2,496 | 2,307 | Upgrade
|
| Gain (Loss) on Sale of Investments (Rev) | 95,415 | 2,142 | -70,951 | -53,661 | 215,712 | Upgrade
|
| Other Revenue | 9,828 | - | - | - | - | Upgrade
|
| Total Revenue | 110,133 | 6,437 | -66,340 | -50,236 | 218,408 | Upgrade
|
| Revenue Growth (YoY | 1610.99% | - | - | - | - | Upgrade
|
| Property Expenses | 7,761 | 774.7 | 344.56 | 72.85 | 168.2 | Upgrade
|
| Selling, General & Administrative | 456.96 | 326.92 | 389.2 | 437.46 | 239.69 | Upgrade
|
| Depreciation & Amortization | 1,273 | 1,221 | 1,138 | 798.37 | 798.37 | Upgrade
|
| Other Operating Expenses | 1,390 | 1,329 | 815.45 | 670.16 | 684.1 | Upgrade
|
| Total Operating Expenses | 10,880 | 3,652 | 2,687 | 1,979 | 1,890 | Upgrade
|
| Operating Income | 99,253 | 2,785 | -69,027 | -52,214 | 216,518 | Upgrade
|
| Interest Expense | -18.68 | -4.71 | -6.91 | -3.76 | -2.15 | Upgrade
|
| Interest & Investment Income | 3,655 | 3,001 | 1,409 | 380.59 | 69.99 | Upgrade
|
| Currency Exchange Gain (Loss) | 5,936 | 2,757 | -312.06 | - | - | Upgrade
|
| Other Non-Operating Income | - | - | - | 1,366 | -1.68 | Upgrade
|
| EBT Excluding Unusual Items | 108,825 | 8,538 | -67,936 | -50,471 | 216,584 | Upgrade
|
| Pretax Income | 108,825 | 8,538 | -67,936 | -50,471 | 216,584 | Upgrade
|
| Income Tax Expense | 552.29 | 177.84 | 506.21 | 424.65 | 280.41 | Upgrade
|
| Earnings From Continuing Operations | 108,273 | 8,361 | -68,443 | -50,896 | 216,303 | Upgrade
|
| Minority Interest in Earnings | -4.56 | 0.01 | 0.05 | - | - | Upgrade
|
| Net Income | 108,268 | 8,361 | -68,443 | -50,896 | 216,303 | Upgrade
|
| Net Income to Common | 108,268 | 8,361 | -68,443 | -50,896 | 216,303 | Upgrade
|
| Net Income Growth | 1194.99% | - | - | - | - | Upgrade
|
| Basic Shares Outstanding | 651 | 651 | 651 | 651 | 651 | Upgrade
|
| Diluted Shares Outstanding | 651 | 651 | 651 | 651 | 651 | Upgrade
|
| EPS (Basic) | 166.27 | 12.84 | -105.11 | -78.16 | 332.19 | Upgrade
|
| EPS (Diluted) | 166.27 | 12.84 | -105.11 | -78.16 | 332.19 | Upgrade
|
| EPS Growth | 1194.99% | - | - | - | - | Upgrade
|
| Operating Margin | 90.12% | 43.27% | - | - | 99.13% | Upgrade
|
| Profit Margin | 98.31% | 129.89% | - | - | 99.04% | Upgrade
|
| EBITDA | 100,525 | 4,006 | -67,889 | -50,903 | 217,316 | Upgrade
|
| EBITDA Margin | 91.28% | 62.24% | - | - | 99.50% | Upgrade
|
| D&A For Ebitda | 1,273 | 1,221 | 1,138 | 1,311 | 798.37 | Upgrade
|
| EBIT | 99,253 | 2,785 | -69,027 | -52,214 | 216,518 | Upgrade
|
| EBIT Margin | 90.12% | 43.27% | - | - | 99.13% | Upgrade
|
| Effective Tax Rate | 0.51% | 2.08% | - | - | 0.13% | Upgrade
|
| Revenue as Reported | 110,133 | 6,437 | -66,340 | -50,236 | 218,408 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.