PT Techno9 Indonesia Tbk (IDX:NINE)
Indonesia
· Delayed Price · Currency is IDR 128.00
-7.00 (-5.19%)
At close: Mar 6, 2026
PT Techno9 Indonesia Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 8,831 | 9,016 | 14,775 | 19,849 | 6,531 | 1,900 |
| Revenue Growth (YoY) | 96.87% | -38.98% | -25.56% | 203.91% | 243.73% | - |
| Cost of Revenue | 7,481 | 7,099 | 10,931 | 14,076 | 2,869 | 861.1 |
| Gross Profit | 1,350 | 1,918 | 3,844 | 5,773 | 3,663 | 1,039 |
| Selling, General & Admin | 9,746 | 9,364 | 8,801 | 3,022 | 2,616 | 1,658 |
| Other Operating Expenses | - | - | - | - | - | 13 |
| Operating Expenses | 9,634 | 9,364 | 8,801 | 3,022 | 2,616 | 1,671 |
| Operating Income | -8,284 | -7,446 | -4,957 | 2,751 | 1,047 | -631.98 |
| Interest Expense | -247.73 | -299.33 | -255.57 | -314.53 | -436.16 | -152.74 |
| Interest & Investment Income | - | 0 | 86.44 | 0.87 | 0.01 | 6.47 |
| Other Non Operating Income (Expenses) | -23.1 | -13 | -22.33 | -12.09 | -58.69 | -96.6 |
| Pretax Income | -8,555 | -7,759 | -5,149 | 2,425 | 551.91 | -874.85 |
| Income Tax Expense | -1,911 | -1,714 | -1,096 | 618 | 225.94 | -217.44 |
| Net Income | -6,644 | -6,044 | -4,053 | 1,807 | 325.97 | -657.41 |
| Net Income to Common | -6,644 | -6,044 | -4,053 | 1,807 | 325.97 | -657.41 |
| Net Income Growth | - | - | - | 454.28% | - | - |
| Shares Outstanding (Basic) | 2,157 | 2,157 | 2,157 | 1,756 | 457 | 51 |
| Shares Outstanding (Diluted) | 2,157 | 2,157 | 2,157 | 1,756 | 457 | 51 |
| Shares Change (YoY) | - | - | 22.81% | 284.12% | 796.54% | - |
| EPS (Basic) | -3.08 | -2.80 | -1.88 | 1.03 | 0.71 | -12.89 |
| EPS (Diluted) | -3.08 | -2.80 | -1.88 | 1.03 | 0.71 | -12.89 |
| EPS Growth | - | - | - | 44.30% | - | - |
| Free Cash Flow | 221.16 | 466.5 | -1,981 | -15,074 | -5,028 | -2,800 |
| Free Cash Flow Per Share | 0.10 | 0.22 | -0.92 | -8.58 | -11.00 | -54.89 |
| Gross Margin | 15.29% | 21.27% | 26.02% | 29.08% | 56.08% | 54.68% |
| Operating Margin | -93.81% | -82.58% | -33.55% | 13.86% | 16.03% | -33.26% |
| Profit Margin | -75.23% | -67.04% | -27.43% | 9.10% | 4.99% | -34.60% |
| Free Cash Flow Margin | 2.50% | 5.17% | -13.41% | -75.95% | -76.99% | -147.34% |
| EBITDA | -7,605 | -6,118 | -3,629 | 3,543 | 1,826 | -388.52 |
| EBITDA Margin | -86.11% | -67.86% | -24.56% | 17.85% | 27.96% | -20.45% |
| D&A For EBITDA | 679.33 | 1,328 | 1,328 | 792.16 | 779.61 | 243.46 |
| EBIT | -8,284 | -7,446 | -4,957 | 2,751 | 1,047 | -631.98 |
| EBIT Margin | -93.81% | -82.58% | -33.55% | 13.86% | 16.03% | -33.26% |
| Effective Tax Rate | - | - | - | 25.49% | 40.94% | - |
Source: S&P Capital IQ. Standard template. Financial Sources.