PT Abadi Nusantara Hijau Investama Tbk (IDX:PACK)
Indonesia
· Delayed Price · Currency is IDR
2,000.00
-110.00 (-5.21%)
At close: Dec 5, 2025
IDX:PACK Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2021 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Net Income | 2,202 | 899.76 | 2,289 | 2,053 | -4,691 |
| Depreciation & Amortization | 1,501 | 2,025 | 2,081 | 2,149 | 2,073 |
| Other Amortization | 1,948 | 1,287 | 887.95 | 590.21 | 332.03 |
| Other Operating Activities | -15,739 | 4,132 | -32,025 | 2,777 | 4,254 |
| Operating Cash Flow | -10,088 | 8,344 | -26,768 | 7,568 | 1,968 |
| Operating Cash Flow Growth | - | - | - | 284.59% | - |
| Capital Expenditures | -4,240 | -3,961 | -2,596 | -3,261 | -365.34 |
| Sale (Purchase) of Intangibles | 4.3 | -1,772 | -4,818 | -2,121 | -2,760 |
| Investing Cash Flow | -4,236 | -5,734 | -7,414 | -5,382 | -3,125 |
| Long-Term Debt Repaid | - | -6,804 | -6,527 | -2,534 | -2,569 |
| Net Debt Issued (Repaid) | -6,972 | -6,804 | -6,527 | -2,534 | -2,569 |
| Issuance of Common Stock | 20,947 | 1,923 | 46,656 | 887.14 | 3,694 |
| Financing Cash Flow | 13,975 | -4,881 | 40,128 | -1,647 | 1,124 |
| Net Cash Flow | -349.04 | -2,271 | 5,947 | 539.12 | -32.84 |
| Free Cash Flow | -14,329 | 4,382 | -29,364 | 4,307 | 1,603 |
| Free Cash Flow Growth | - | - | - | 168.78% | - |
| Free Cash Flow Margin | -31.35% | 8.01% | -55.47% | 9.76% | 4.42% |
| Free Cash Flow Per Share | -8.97 | 2.84 | -19.10 | 3.50 | 2.81 |
| Cash Interest Paid | 1,002 | 1,446 | 2,131 | 1,269 | 1,286 |
| Levered Free Cash Flow | -39,243 | -1,664 | -31,856 | 1,157 | - |
| Unlevered Free Cash Flow | -38,712 | -736.51 | -30,483 | 2,011 | - |
Source: S&P Capital IQ. Standard template.
Financial Sources.