PT Panin Sekuritas Tbk (IDX:PANS)
Indonesia
· Delayed Price · Currency is IDR 1,700.00
-5.00 (-0.29%)
At close: Mar 6, 2026
PT Panin Sekuritas Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 106,798 | 107,872 | 111,645 | 109,783 | 101,617 | Upgrade
|
| Total Interest Expense | 1,108 | 6,071 | 4,986 | 3,081 | 5,905 | Upgrade
|
| Net Interest Income | 105,690 | 101,801 | 106,659 | 106,702 | 95,712 | Upgrade
|
| Brokerage Commission | 114,516 | 74,408 | 68,397 | 119,433 | 156,801 | Upgrade
|
| Asset Management Fee | 178,157 | 194,710 | 193,879 | 174,360 | 158,260 | Upgrade
|
| Underwriting & Investment Banking Fee | 584.47 | 8,143 | 5,063 | 1,867 | 750.1 | Upgrade
|
| Gain on Sale of Investments (Rev) | 69,035 | -15,974 | 17,679 | 112,605 | 6,808 | Upgrade
|
| Revenue | 467,982 | 363,087 | 391,677 | 514,967 | 418,330 | Upgrade
|
| Revenue Growth (YoY) | 28.89% | -7.30% | -23.94% | 23.10% | 34.87% | Upgrade
|
| Salaries & Employee Benefits | 120,570 | 112,079 | 109,409 | 112,034 | 112,689 | Upgrade
|
| Cost of Services Provided | 100,480 | 86,377 | 99,745 | 99,005 | 100,925 | Upgrade
|
| Other Operating Expenses | 1,033 | 2,017 | 3,103 | 882.7 | 484.29 | Upgrade
|
| Total Operating Expenses | 234,506 | 211,797 | 222,824 | 224,477 | 227,702 | Upgrade
|
| Operating Income | 233,476 | 151,290 | 168,853 | 290,490 | 190,628 | Upgrade
|
| Currency Exchange Gains | 54.52 | -26.13 | -52.61 | 239.36 | 16.35 | Upgrade
|
| Other Non-Operating Income (Expenses) | 2,211 | 2,412 | 1,617 | 3,821 | 8,413 | Upgrade
|
| EBT Excluding Unusual Items | 235,742 | 153,675 | 170,417 | 294,551 | 199,057 | Upgrade
|
| Asset Writedown | -87.08 | 680.26 | - | - | - | Upgrade
|
| Pretax Income | 236,348 | 154,364 | 170,447 | 294,498 | 199,110 | Upgrade
|
| Income Tax Expense | 34,995 | 36,252 | 32,433 | 38,868 | 41,309 | Upgrade
|
| Earnings From Continuing Ops. | 201,353 | 118,112 | 138,014 | 255,629 | 157,801 | Upgrade
|
| Minority Interest in Earnings | -10,300 | -4,930 | -7,594 | -7,257 | -6,132 | Upgrade
|
| Net Income | 191,053 | 113,182 | 130,420 | 248,372 | 151,669 | Upgrade
|
| Net Income to Common | 191,053 | 113,182 | 130,420 | 248,372 | 151,669 | Upgrade
|
| Net Income Growth | 68.80% | -13.22% | -47.49% | 63.76% | 81.43% | Upgrade
|
| Shares Outstanding (Basic) | 711 | 711 | 711 | 714 | 715 | Upgrade
|
| Shares Outstanding (Diluted) | 711 | 711 | 711 | 714 | 715 | Upgrade
|
| Shares Change (YoY) | - | - | -0.36% | -0.08% | - | Upgrade
|
| EPS (Basic) | 268.55 | 159.09 | 183.32 | 347.86 | 212.25 | Upgrade
|
| EPS (Diluted) | 268.55 | 159.09 | 183.32 | 347.86 | 212.25 | Upgrade
|
| EPS Growth | 68.80% | -13.22% | -47.30% | 63.89% | 81.43% | Upgrade
|
| Free Cash Flow | 112,107 | 224,821 | 107,062 | 76,299 | 183,350 | Upgrade
|
| Free Cash Flow Per Share | 157.58 | 316.01 | 150.49 | 106.86 | 256.58 | Upgrade
|
| Dividend Per Share | - | 150.000 | 180.000 | 250.000 | 150.000 | Upgrade
|
| Dividend Growth | - | -16.67% | -28.00% | 66.67% | 50.00% | Upgrade
|
| Operating Margin | 49.89% | 41.67% | 43.11% | 56.41% | 45.57% | Upgrade
|
| Profit Margin | 40.83% | 31.17% | 33.30% | 48.23% | 36.26% | Upgrade
|
| Free Cash Flow Margin | 23.96% | 61.92% | 27.33% | 14.82% | 43.83% | Upgrade
|
| Effective Tax Rate | 14.81% | 23.48% | 19.03% | 13.20% | 20.75% | Upgrade
|
| Revenue as Reported | 469,090 | 369,158 | 396,662 | 518,048 | 424,235 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.