PT Primadaya Plastisindo Tbk (IDX:PDPP)
Indonesia
· Delayed Price · Currency is IDR 370.00
0.00 (0.00%)
At close: Dec 5, 2025
IDX:PDPP Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 480,751 | 420,551 | 439,903 | 339,198 | 318,999 | 241,182 | Upgrade
|
| Revenue Growth (YoY) | 7.87% | -4.40% | 29.69% | 6.33% | 32.27% | 21.15% | Upgrade
|
| Cost of Revenue | 392,230 | 351,007 | 363,585 | 280,658 | 273,806 | 205,133 | Upgrade
|
| Gross Profit | 88,520 | 69,544 | 76,318 | 58,540 | 45,193 | 36,050 | Upgrade
|
| Selling, General & Admin | 36,274 | 34,147 | 29,739 | 28,485 | 25,186 | 20,937 | Upgrade
|
| Other Operating Expenses | -913.15 | - | - | - | 1,161 | - | Upgrade
|
| Operating Expenses | 35,361 | 34,147 | 29,739 | 28,485 | 26,347 | 20,937 | Upgrade
|
| Operating Income | 53,159 | 35,397 | 46,579 | 30,055 | 18,846 | 15,113 | Upgrade
|
| Interest Expense | -11,948 | -4,752 | -5,420 | -5,397 | -4,008 | -3,969 | Upgrade
|
| Interest & Investment Income | 309.58 | 666.91 | 2,380 | 380.15 | 46.61 | 21.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 184.46 | -2.78 | -360.87 | -180.89 | -293.1 | -195.57 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,066 | -965.1 | 295.7 | 1,885 | 1,838 | 1,011 | Upgrade
|
| EBT Excluding Unusual Items | 40,639 | 30,344 | 43,474 | 26,742 | 16,429 | 11,982 | Upgrade
|
| Gain (Loss) on Sale of Assets | 82.81 | 82.81 | 51.88 | - | - | 3,398 | Upgrade
|
| Other Unusual Items | - | - | - | -140.25 | - | - | Upgrade
|
| Pretax Income | 40,524 | 30,427 | 43,526 | 26,602 | 16,429 | 15,379 | Upgrade
|
| Income Tax Expense | 8,513 | 6,590 | 9,538 | 6,007 | 4,344 | 2,974 | Upgrade
|
| Net Income | 32,010 | 23,837 | 33,988 | 20,595 | 12,085 | 12,405 | Upgrade
|
| Net Income to Common | 32,010 | 23,837 | 33,988 | 20,595 | 12,085 | 12,405 | Upgrade
|
| Net Income Growth | 11.27% | -29.87% | 65.03% | 70.42% | -2.58% | 32.85% | Upgrade
|
| Shares Outstanding (Basic) | 3,061 | 3,061 | 2,633 | 2,633 | 2,003 | 1,900 | Upgrade
|
| Shares Outstanding (Diluted) | 3,061 | 3,061 | 2,633 | 2,633 | 2,003 | 1,900 | Upgrade
|
| Shares Change (YoY) | 13.54% | 16.29% | - | 31.42% | 5.41% | 24.54% | Upgrade
|
| EPS (Basic) | 10.46 | 7.79 | 12.91 | 7.82 | 6.03 | 6.53 | Upgrade
|
| EPS (Diluted) | 10.46 | 7.79 | 12.91 | 7.82 | 6.03 | 6.53 | Upgrade
|
| EPS Growth | -1.96% | -39.69% | 65.02% | 29.67% | -7.58% | 6.67% | Upgrade
|
| Free Cash Flow | -113,480 | -149,197 | 8,310 | -56,278 | -32,988 | 511.59 | Upgrade
|
| Free Cash Flow Per Share | -37.07 | -48.74 | 3.16 | -21.38 | -16.47 | 0.27 | Upgrade
|
| Dividend Per Share | 1.170 | 1.170 | 3.330 | 2.197 | - | 163.327 | Upgrade
|
| Dividend Growth | -64.86% | -64.86% | 51.59% | - | - | - | Upgrade
|
| Gross Margin | 18.41% | 16.54% | 17.35% | 17.26% | 14.17% | 14.95% | Upgrade
|
| Operating Margin | 11.06% | 8.42% | 10.59% | 8.86% | 5.91% | 6.27% | Upgrade
|
| Profit Margin | 6.66% | 5.67% | 7.73% | 6.07% | 3.79% | 5.14% | Upgrade
|
| Free Cash Flow Margin | -23.61% | -35.48% | 1.89% | -16.59% | -10.34% | 0.21% | Upgrade
|
| EBITDA | 80,300 | 54,200 | 64,793 | 45,256 | 32,595 | 25,119 | Upgrade
|
| EBITDA Margin | 16.70% | 12.89% | 14.73% | 13.34% | 10.22% | 10.42% | Upgrade
|
| D&A For EBITDA | 27,141 | 18,803 | 18,214 | 15,201 | 13,750 | 10,006 | Upgrade
|
| EBIT | 53,159 | 35,397 | 46,579 | 30,055 | 18,846 | 15,113 | Upgrade
|
| EBIT Margin | 11.06% | 8.42% | 10.59% | 8.86% | 5.91% | 6.27% | Upgrade
|
| Effective Tax Rate | 21.01% | 21.66% | 21.91% | 22.58% | 26.44% | 19.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.