PT Panin Financial Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	7,493,165	13,769,492	8,453,827	11,463,902	5,507,797	7,877,430	Upgrade
Market Cap Growth	-44.29%	62.88%	-26.26%	108.14%	-30.08%	-18.54%	Upgrade
Last Close Price	234.00	430.00	264.00	358.00	168.00	240.28	Upgrade
PE Ratio	4.54	8.27	5.60	5.68	4.15	4.24	Upgrade
PS Ratio	0.72	1.28	0.81	1.10	4.08	5.68	Upgrade
PB Ratio	0.11	0.21	0.14	0.20	0.19	0.28	Upgrade
P/FCF Ratio	3.05	1.01	5.43	-	-	161.82	Upgrade
P/OCF Ratio	2.79	0.99	4.91	-	-	154.18	Upgrade
Debt / Equity Ratio	0.19	0.46	0.28	0.21	0.00	0.00	Upgrade
Debt / FCF Ratio	5.19	2.22	11.07	-	-	0.39	Upgrade
Net Debt / Equity Ratio	-0.28	-0.14	-0.34	-0.47	-0.33	-0.32	Upgrade
Net Debt / FCF Ratio	-7.75	-0.68	-13.36	3.65	159.44	-182.62	Upgrade
Return on Equity (ROE)	5.04%	5.44%	5.97%	9.31%	5.29%	7.59%	Upgrade
Return on Assets (ROA)	1.38%	1.41%	1.57%	3.16%	4.56%	6.51%	Upgrade
Earnings Yield	22.00%	12.09%	17.87%	17.60%	24.11%	23.61%	Upgrade
FCF Yield	32.77%	98.48%	18.42%	-66.51%	-1.08%	0.62%	Upgrade
Dividend Yield	-	-	-	-	5.95%	-	Upgrade
Payout Ratio	27.44%	-	-	15.87%	-	-	Upgrade
Total Shareholder Return	-	-	-	-	5.95%	-	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.