PT IMC Pelita Logistik Tbk (IDX:PSSI)
Indonesia
· Delayed Price · Currency is IDR 346.00
-2.00 (-0.57%)
At close: Dec 5, 2025
IDX:PSSI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 63.35 | 81.21 | 102.39 | 119.28 | 108.73 | 68.36 | Upgrade
|
| Revenue Growth (YoY) | -25.86% | -20.69% | -14.16% | 9.70% | 59.07% | -9.25% | Upgrade
|
| Cost of Revenue | 54.39 | 59.97 | 64.67 | 75.95 | 73.83 | 55.88 | Upgrade
|
| Gross Profit | 8.96 | 21.23 | 37.72 | 43.33 | 34.9 | 12.48 | Upgrade
|
| Selling, General & Admin | 5.99 | 6.63 | 8.19 | 6.42 | 4.73 | 4.58 | Upgrade
|
| Other Operating Expenses | -0.98 | -0.85 | -0.79 | -0.62 | 1.04 | 0.57 | Upgrade
|
| Operating Expenses | 5.59 | 6.31 | 7.93 | 6.24 | 6.22 | 5.59 | Upgrade
|
| Operating Income | 3.37 | 14.92 | 29.79 | 37.09 | 28.68 | 6.89 | Upgrade
|
| Interest Expense | -1.55 | -1.61 | -1.54 | -1.25 | -1.14 | -1.58 | Upgrade
|
| Interest & Investment Income | 2.75 | 3.29 | 1.27 | 0.3 | 0.04 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.73 | -2.07 | 0.37 | -1.69 | 0.08 | -0.28 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.24 | -0.48 | 0.05 | 0.15 | 0.73 | 2.53 | Upgrade
|
| EBT Excluding Unusual Items | 2.08 | 14.05 | 29.94 | 34.61 | 28.39 | 7.61 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.88 | 3.16 | 16.79 | 11.27 | 0.21 | 0 | Upgrade
|
| Pretax Income | 4.14 | 17.2 | 46.73 | 47.77 | 28.66 | 7.66 | Upgrade
|
| Income Tax Expense | 2.41 | 2.88 | 5.84 | 5.44 | 3.62 | -0.77 | Upgrade
|
| Earnings From Continuing Operations | 1.74 | 14.32 | 40.89 | 42.33 | 25.04 | 8.43 | Upgrade
|
| Minority Interest in Earnings | -0.07 | -0.13 | -0.1 | -0.13 | -0.02 | - | Upgrade
|
| Net Income | 1.66 | 14.19 | 40.79 | 42.2 | 25.02 | 8.43 | Upgrade
|
| Net Income to Common | 1.66 | 14.19 | 40.79 | 42.2 | 25.02 | 8.43 | Upgrade
|
| Net Income Growth | -91.65% | -65.22% | -3.35% | 68.69% | 196.77% | -36.56% | Upgrade
|
| Shares Outstanding (Basic) | 5,119 | 5,237 | 5,227 | 5,255 | 5,396 | 5,417 | Upgrade
|
| Shares Outstanding (Diluted) | 5,119 | 5,237 | 5,326 | 5,255 | 5,396 | 5,417 | Upgrade
|
| Shares Change (YoY) | -5.19% | -1.67% | 1.35% | -2.61% | -0.39% | 5.81% | Upgrade
|
| EPS (Basic) | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | -91.34% | -64.47% | -5.38% | 73.23% | 197.94% | -40.04% | Upgrade
|
| Free Cash Flow | 7.57 | 13.63 | 19.11 | 9.83 | 25.57 | 16.19 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | Upgrade
|
| Dividend Per Share | 0.000 | 0.002 | 0.003 | 0.003 | 0.002 | 0.001 | Upgrade
|
| Dividend Growth | -92.20% | -28.19% | -3.29% | 63.87% | 110.61% | - | Upgrade
|
| Gross Margin | 14.14% | 26.15% | 36.84% | 36.33% | 32.10% | 18.25% | Upgrade
|
| Operating Margin | 5.32% | 18.38% | 29.10% | 31.10% | 26.38% | 10.07% | Upgrade
|
| Profit Margin | 2.62% | 17.47% | 39.84% | 35.38% | 23.01% | 12.33% | Upgrade
|
| Free Cash Flow Margin | 11.95% | 16.78% | 18.67% | 8.24% | 23.52% | 23.68% | Upgrade
|
| EBITDA | 14.41 | 25.93 | 39.51 | 45.43 | 36.68 | 17.34 | Upgrade
|
| EBITDA Margin | 22.75% | 31.93% | 38.58% | 38.09% | 33.73% | 25.37% | Upgrade
|
| D&A For EBITDA | 11.04 | 11 | 9.71 | 8.34 | 8 | 10.45 | Upgrade
|
| EBIT | 3.37 | 14.92 | 29.79 | 37.09 | 28.68 | 6.89 | Upgrade
|
| EBIT Margin | 5.32% | 18.38% | 29.10% | 31.10% | 26.38% | 10.07% | Upgrade
|
| Effective Tax Rate | 58.10% | 16.75% | 12.50% | 11.38% | 12.64% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.