PT Bank Woori Saudara Indonesia 1906 Tbk (IDX:SDRA)
Indonesia
· Delayed Price · Currency is IDR 284.00
-6.00 (-2.07%)
At close: Dec 5, 2025
IDX:SDRA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 3,990,709 | 4,098,569 | 3,715,555 | 2,911,839 | 2,465,956 | 2,425,276 | Upgrade
|
| Interest Paid on Deposits | 2,246,119 | 2,327,203 | 2,046,118 | 1,122,294 | 952,774 | 1,178,215 | Upgrade
|
| Net Interest Income | 1,744,590 | 1,771,366 | 1,669,437 | 1,789,545 | 1,513,182 | 1,247,061 | Upgrade
|
| Net Interest Income Growth (YoY) | -1.00% | 6.11% | -6.71% | 18.26% | 21.34% | 12.04% | Upgrade
|
| Income From Trading Activities | 21,086 | 20,434 | 21,280 | - | - | - | Upgrade
|
| Other Non-Interest Income | 211,903 | 290,241 | 272,694 | 349,070 | 227,773 | 256,382 | Upgrade
|
| Total Non-Interest Income | 232,989 | 310,675 | 293,974 | 349,070 | 227,773 | 256,382 | Upgrade
|
| Non-Interest Income Growth (YoY) | -28.44% | 5.68% | -15.78% | 53.25% | -11.16% | -22.74% | Upgrade
|
| Revenues Before Loan Losses | 1,977,579 | 2,082,041 | 1,963,411 | 2,138,615 | 1,740,955 | 1,503,443 | Upgrade
|
| Provision for Loan Losses | 508,057 | 401,737 | 141,943 | 247,885 | 158,585 | 72,186 | Upgrade
|
| Revenue | 1,469,522 | 1,680,304 | 1,821,468 | 1,890,730 | 1,582,370 | 1,431,257 | Upgrade
|
| Revenue Growth (YoY) | -19.56% | -7.75% | -3.66% | 19.49% | 10.56% | 4.92% | Upgrade
|
| Salaries and Employee Benefits | 357,061 | 350,314 | 306,724 | 271,945 | 267,326 | 260,648 | Upgrade
|
| Selling, General & Administrative | 1,005,516 | 640,429 | 602,664 | 504,230 | 493,973 | 478,084 | Upgrade
|
| Other Non-Interest Expense | 9,808 | 9,577 | 4,796 | 1,462 | 1,365 | 1,123 | Upgrade
|
| Total Non-Interest Expense | 1,371,771 | 999,419 | 913,367 | 777,275 | 761,720 | 739,203 | Upgrade
|
| EBT Excluding Unusual Items | 97,751 | 680,885 | 908,101 | 1,113,455 | 820,650 | 692,054 | Upgrade
|
| Pretax Income | 97,751 | 680,885 | 908,101 | 1,113,455 | 820,650 | 692,054 | Upgrade
|
| Income Tax Expense | 20,857 | 164,754 | 210,237 | 252,884 | 191,482 | 156,053 | Upgrade
|
| Net Income | 76,894 | 516,131 | 697,864 | 860,571 | 629,168 | 536,001 | Upgrade
|
| Net Income to Common | 76,894 | 516,131 | 697,864 | 860,571 | 629,168 | 536,001 | Upgrade
|
| Net Income Growth | -87.69% | -26.04% | -18.91% | 36.78% | 17.38% | 7.25% | Upgrade
|
| Basic Shares Outstanding | 12,720 | 12,719 | 8,568 | 8,568 | 7,078 | 6,581 | Upgrade
|
| Diluted Shares Outstanding | 12,720 | 12,719 | 8,568 | 8,568 | 7,078 | 6,581 | Upgrade
|
| Shares Change (YoY) | -3.34% | 48.45% | - | 21.05% | 7.55% | - | Upgrade
|
| EPS (Basic) | 6.04 | 40.58 | 81.45 | 100.44 | 88.89 | 81.45 | Upgrade
|
| EPS (Diluted) | 6.04 | 40.58 | 81.45 | 100.44 | 88.89 | 81.45 | Upgrade
|
| EPS Growth | -87.27% | -50.18% | -18.91% | 12.99% | 9.14% | 7.25% | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 27.500 | 22.500 | 18.500 | - | Upgrade
|
| Dividend Growth | 6.67% | -70.91% | 22.22% | 21.62% | - | - | Upgrade
|
| Effective Tax Rate | 21.34% | 24.20% | 23.15% | 22.71% | 23.33% | 22.55% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.