PT Wilton Makmur indonesia Tbk. (IDX:SQMI)
Indonesia
· Delayed Price · Currency is IDR 64.00
-7.00 (-9.86%)
At close: Mar 6, 2026
IDX:SQMI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,128 | 1,341 | 3,990 | 5,396 | 4,829 | 5,177 | Upgrade
|
| Revenue Growth (YoY) | 27.01% | -66.39% | -26.06% | 11.73% | -6.71% | 18.91% | Upgrade
|
| Cost of Revenue | 2,500 | 2,191 | 4,532 | 5,389 | 4,624 | 4,578 | Upgrade
|
| Gross Profit | -372.12 | -850.58 | -542.1 | 6.58 | 205.19 | 598.22 | Upgrade
|
| Selling, General & Admin | 63,430 | 65,760 | 49,135 | 24,059 | 17,429 | 22,818 | Upgrade
|
| Other Operating Expenses | -7,931 | -1,426 | -17.5 | -0.27 | -0 | 0.23 | Upgrade
|
| Operating Expenses | 55,498 | 64,334 | 49,118 | 24,058 | 17,429 | 22,818 | Upgrade
|
| Operating Income | -55,870 | -65,185 | -49,660 | -24,052 | -17,224 | -22,220 | Upgrade
|
| Interest Expense | -4,251 | -3,117 | -1,228 | -749.54 | -897.61 | -1,252 | Upgrade
|
| Interest & Investment Income | 657.22 | 870.39 | 859.27 | 518.91 | 742.49 | 1,053 | Upgrade
|
| Currency Exchange Gain (Loss) | -18,600 | -3,807 | -1,048 | -7,405 | -491.2 | -9,807 | Upgrade
|
| EBT Excluding Unusual Items | -78,065 | -71,237 | -51,076 | -31,688 | -17,870 | -32,227 | Upgrade
|
| Pretax Income | -78,065 | -71,237 | -51,076 | -31,688 | -17,870 | -32,227 | Upgrade
|
| Income Tax Expense | 7,875 | 7,334 | 4,868 | 103.78 | 148.5 | 210.63 | Upgrade
|
| Earnings From Continuing Operations | -85,940 | -78,571 | -55,944 | -31,791 | -18,019 | -32,437 | Upgrade
|
| Minority Interest in Earnings | 1,587 | 1,444 | 1,032 | 455.05 | 264.98 | 578.48 | Upgrade
|
| Net Income | -84,353 | -77,127 | -54,912 | -31,336 | -17,754 | -31,859 | Upgrade
|
| Net Income to Common | -84,353 | -77,127 | -54,912 | -31,336 | -17,754 | -31,859 | Upgrade
|
| Shares Outstanding (Basic) | 15,538 | 15,538 | 15,538 | 15,538 | 15,538 | 15,538 | Upgrade
|
| Shares Outstanding (Diluted) | 15,538 | 15,538 | 15,538 | 15,538 | 15,538 | 15,538 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 2.61% | Upgrade
|
| EPS (Basic) | -5.43 | -4.96 | -3.53 | -2.02 | -1.14 | -2.05 | Upgrade
|
| EPS (Diluted) | -5.43 | -4.96 | -3.53 | -2.02 | -1.14 | -2.05 | Upgrade
|
| Free Cash Flow | -6,445 | -16,808 | -50,957 | -53,737 | -54,603 | -43,209 | Upgrade
|
| Free Cash Flow Per Share | -0.41 | -1.08 | -3.28 | -3.46 | -3.51 | -2.78 | Upgrade
|
| Gross Margin | -17.49% | -63.44% | -13.59% | 0.12% | 4.25% | 11.56% | Upgrade
|
| Operating Margin | -2625.73% | -4861.45% | -1244.74% | -445.76% | -356.66% | -429.24% | Upgrade
|
| Profit Margin | -3964.32% | -5752.10% | -1376.39% | -580.77% | -367.63% | -615.44% | Upgrade
|
| Free Cash Flow Margin | -302.90% | -1253.57% | -1277.26% | -995.92% | -1130.67% | -834.70% | Upgrade
|
| EBITDA | -54,497 | -63,686 | -46,891 | -20,926 | -13,780 | -18,728 | Upgrade
|
| EBITDA Margin | - | - | - | - | -285.34% | - | Upgrade
|
| D&A For EBITDA | 1,373 | 1,498 | 2,769 | 3,126 | 3,444 | 3,492 | Upgrade
|
| EBIT | -55,870 | -65,185 | -49,660 | -24,052 | -17,224 | -22,220 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.