PT KDB Tifa Finance Tbk (IDX:TIFA)
Indonesia
· Delayed Price · Currency is IDR 585.00
+45.00 (8.33%)
At close: Dec 5, 2025
PT KDB Tifa Finance Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 176,179 | 181,049 | 163,323 | 142,602 | 112,851 | 149,331 | Upgrade
|
| Total Interest Expense | 32,302 | 32,686 | 26,094 | 8,206 | 19,878 | 55,806 | Upgrade
|
| Net Interest Income | 143,877 | 148,363 | 137,228 | 134,396 | 92,973 | 93,525 | Upgrade
|
| Gain (Loss) on Sale of Investments | 502.91 | 481.46 | 1,236 | 1,237 | 197.67 | 1,009 | Upgrade
|
| Other Revenue | 1,894 | 997.74 | 6,266 | 12,186 | 1,341 | 4,119 | Upgrade
|
| Revenue Before Loan Losses | 146,274 | 149,842 | 144,731 | 147,819 | 94,512 | 98,654 | Upgrade
|
| Provision for Loan Losses | 3,350 | 5,081 | 13,884 | 19,470 | 8,781 | 20,842 | Upgrade
|
| Revenue | 142,924 | 144,761 | 130,847 | 128,350 | 85,731 | 77,811 | Upgrade
|
| Revenue Growth (YoY) | -2.24% | 10.63% | 1.95% | 49.71% | 10.18% | -14.88% | Upgrade
|
| Salaries & Employee Benefits | 46,832 | 43,214 | 39,402 | 35,000 | 31,820 | 30,525 | Upgrade
|
| Cost of Services Provided | 13,215 | 11,322 | 10,714 | 11,281 | 13,267 | 9,240 | Upgrade
|
| Other Operating Expenses | -12.82 | -2.82 | -2,843 | -2,644 | -865.4 | -831.4 | Upgrade
|
| Total Operating Expenses | 66,027 | 61,156 | 52,946 | 49,856 | 50,902 | 43,412 | Upgrade
|
| Operating Income | 76,897 | 83,605 | 77,901 | 78,493 | 34,829 | 34,399 | Upgrade
|
| Currency Exchange Gain (Loss) | 105.23 | -151.69 | -161.45 | 161.44 | -496.7 | -584.93 | Upgrade
|
| EBT Excluding Unusual Items | 76,010 | 80,943 | 74,833 | 72,423 | 32,480 | 27,656 | Upgrade
|
| Pretax Income | 76,018 | 80,943 | 74,845 | 72,555 | 32,607 | 24,515 | Upgrade
|
| Income Tax Expense | 16,798 | 15,894 | 14,949 | 15,651 | 5,876 | 9,629 | Upgrade
|
| Net Income | 59,220 | 65,049 | 59,896 | 56,904 | 26,732 | 14,885 | Upgrade
|
| Net Income to Common | 59,220 | 65,049 | 59,896 | 56,904 | 26,732 | 14,885 | Upgrade
|
| Net Income Growth | -8.61% | 8.60% | 5.26% | 112.87% | 79.58% | -54.94% | Upgrade
|
| Shares Outstanding (Basic) | 3,552 | 3,552 | 3,552 | 3,552 | 1,805 | 1,080 | Upgrade
|
| Shares Outstanding (Diluted) | 3,552 | 3,552 | 3,552 | 3,552 | 1,805 | 1,080 | Upgrade
|
| Shares Change (YoY) | - | - | - | 96.85% | 67.13% | - | Upgrade
|
| EPS (Basic) | 16.67 | 18.31 | 16.86 | 16.02 | 14.81 | 13.79 | Upgrade
|
| EPS (Diluted) | 16.67 | 18.31 | 16.86 | 16.02 | 14.81 | 13.79 | Upgrade
|
| EPS Growth | -8.61% | 8.60% | 5.26% | 8.14% | 7.45% | -54.94% | Upgrade
|
| Free Cash Flow | -15,164 | -98,648 | -207,991 | -205,147 | -205,964 | 326,459 | Upgrade
|
| Free Cash Flow Per Share | -4.27 | -27.77 | -58.55 | -57.75 | -114.14 | 302.36 | Upgrade
|
| Dividend Per Share | 18.000 | 18.000 | - | - | - | - | Upgrade
|
| Operating Margin | 53.80% | 57.75% | 59.54% | 61.16% | 40.63% | 44.21% | Upgrade
|
| Profit Margin | 41.44% | 44.94% | 45.78% | 44.34% | 31.18% | 19.13% | Upgrade
|
| Free Cash Flow Margin | -10.61% | -68.14% | -158.96% | -159.83% | -240.24% | 419.55% | Upgrade
|
| Effective Tax Rate | 22.10% | 19.64% | 19.97% | 21.57% | 18.02% | 39.28% | Upgrade
|
| Revenue as Reported | 178,615 | 182,531 | 173,680 | 158,963 | 115,383 | 158,890 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.