PT Wijaya Karya (Persero) Tbk (IDX:WIKA)
Indonesia
· Delayed Price · Currency is IDR 204.00
+7.00 (3.55%)
At close: Feb 17, 2025
IDX:WIKA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 15,785,985 | 19,242,727 | 22,530,356 | 21,480,792 | 17,809,718 | 16,536,382 | Upgrade
|
| Revenue Growth (YoY) | -21.07% | -14.59% | 4.89% | 20.61% | 7.70% | -39.23% | Upgrade
|
| Cost of Revenue | 14,569,079 | 17,724,124 | 20,668,209 | 19,278,402 | 16,115,148 | 15,011,596 | Upgrade
|
| Gross Profit | 1,216,907 | 1,518,602 | 1,862,146 | 2,202,390 | 1,694,570 | 1,524,785 | Upgrade
|
| Selling, General & Admin | 1,317,048 | 1,243,935 | 984,269 | 726,939 | 788,414 | 894,569 | Upgrade
|
| Other Operating Expenses | 2,999,090 | 2,745,771 | 3,946,641 | 147,784 | 78,834 | -256,364 | Upgrade
|
| Operating Expenses | 4,316,138 | 3,989,706 | 4,930,910 | 874,723 | 867,248 | 638,205 | Upgrade
|
| Operating Income | -3,099,232 | -2,471,104 | -3,068,763 | 1,327,666 | 827,322 | 886,580 | Upgrade
|
| Interest Expense | -1,804,816 | -2,804,558 | -3,206,109 | -1,372,587 | -1,157,284 | -1,221,502 | Upgrade
|
| Interest & Investment Income | 70,823 | 76,064 | 29,322 | 284,290 | 333,743 | 653,179 | Upgrade
|
| Earnings From Equity Investments | -1,440,855 | -827,699 | -230,427 | 207,371 | 643,487 | 468,713 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,620 | 4,013 | -11,469 | 21,999 | 7,259 | 40,949 | Upgrade
|
| Other Non Operating Income (Expenses) | -760,370 | -478,333 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -7,038,070 | -6,501,616 | -6,487,446 | 468,740 | 654,527 | 827,919 | Upgrade
|
| Gain (Loss) on Sale of Investments | -111,726 | -128,241 | -14,853 | 300,234 | -49,491 | -14,259 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6,663 | 1,695 | -800.88 | - | - | - | Upgrade
|
| Asset Writedown | 969,629 | 11,460 | -761,887 | -218,329 | 4,152 | -102,507 | Upgrade
|
| Other Unusual Items | 6,357 | 4,492,115 | - | - | - | - | Upgrade
|
| Pretax Income | -6,167,146 | -2,124,588 | -7,264,987 | 550,645 | 609,188 | 711,153 | Upgrade
|
| Income Tax Expense | 336,658 | 389,226 | 559,552 | 538,058 | 394,764 | 388,810 | Upgrade
|
| Earnings From Continuing Operations | -6,503,804 | -2,513,814 | -7,824,539 | 12,586 | 214,425 | 322,343 | Upgrade
|
| Minority Interest in Earnings | 283,790 | 247,000 | 696,275 | -72,183 | -96,758 | -136,576 | Upgrade
|
| Net Income | -6,220,014 | -2,266,814 | -7,128,264 | -59,596 | 117,667 | 185,766 | Upgrade
|
| Net Income to Common | -6,220,014 | -2,266,814 | -7,128,264 | -59,596 | 117,667 | 185,766 | Upgrade
|
| Net Income Growth | - | - | - | - | -36.66% | -91.87% | Upgrade
|
| Shares Outstanding (Basic) | 19,271 | 19,271 | 8,969 | 8,975 | 8,969 | 8,970 | Upgrade
|
| Shares Outstanding (Diluted) | 19,271 | 19,271 | 8,969 | 8,975 | 8,969 | 8,970 | Upgrade
|
| Shares Change (YoY) | -76.23% | 114.87% | -0.07% | 0.08% | -0.02% | - | Upgrade
|
| EPS (Basic) | -322.77 | -117.63 | -794.78 | -6.64 | 13.12 | 20.71 | Upgrade
|
| EPS (Diluted) | -322.77 | -117.63 | -794.78 | -6.64 | 13.12 | 20.71 | Upgrade
|
| EPS Growth | - | - | - | - | -36.65% | -91.87% | Upgrade
|
| Free Cash Flow | -827,409 | -232,097 | -3,329,794 | -3,171,022 | -4,489,923 | -486,527 | Upgrade
|
| Free Cash Flow Per Share | -42.94 | -12.04 | -371.26 | -353.30 | -500.63 | -54.24 | Upgrade
|
| Gross Margin | 7.71% | 7.89% | 8.27% | 10.25% | 9.52% | 9.22% | Upgrade
|
| Operating Margin | -19.63% | -12.84% | -13.62% | 6.18% | 4.64% | 5.36% | Upgrade
|
| Profit Margin | -39.40% | -11.78% | -31.64% | -0.28% | 0.66% | 1.12% | Upgrade
|
| Free Cash Flow Margin | -5.24% | -1.21% | -14.78% | -14.76% | -25.21% | -2.94% | Upgrade
|
| EBITDA | -2,637,521 | -2,059,689 | -2,468,329 | 1,839,486 | 1,158,511 | 1,401,280 | Upgrade
|
| EBITDA Margin | -16.71% | -10.70% | -10.96% | 8.56% | 6.50% | 8.47% | Upgrade
|
| D&A For EBITDA | 461,711 | 411,415 | 600,434 | 511,819 | 331,188 | 514,699 | Upgrade
|
| EBIT | -3,099,232 | -2,471,104 | -3,068,763 | 1,327,666 | 827,322 | 886,580 | Upgrade
|
| EBIT Margin | -19.63% | -12.84% | -13.62% | 6.18% | 4.64% | 5.36% | Upgrade
|
| Effective Tax Rate | - | - | - | 97.71% | 64.80% | 54.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.