Çelebi Hava Servisi A.S. (IST:CLEBI)
1,865.00
-14.00 (-0.75%)
Apr 28, 2026, 6:09 PM GMT+3
Çelebi Hava Servisi A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 18,228 | 12,701 | 10,865 | 6,072 | 2,560 | Upgrade
|
| Revenue Growth (YoY) | 43.52% | 16.90% | 78.93% | 137.17% | 66.08% | Upgrade
|
| Cost of Revenue | 11,950 | 8,312 | 7,198 | 3,902 | 1,728 | Upgrade
|
| Gross Profit | 6,278 | 4,389 | 3,667 | 2,170 | 831.87 | Upgrade
|
| Selling, General & Admin | 1,807 | 1,254 | 1,005 | 590.64 | 278.2 | Upgrade
|
| Other Operating Expenses | 279.29 | 85.07 | 133.5 | 7.72 | 24.88 | Upgrade
|
| Operating Expenses | 2,086 | 1,339 | 1,139 | 598.36 | 303.08 | Upgrade
|
| Operating Income | 4,192 | 3,049 | 2,529 | 1,571 | 528.79 | Upgrade
|
| Interest Expense | -486.03 | -289.95 | -290.36 | -200.48 | -132.1 | Upgrade
|
| Interest & Investment Income | 281.01 | 200.68 | 149.57 | 64.31 | 114.61 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -1.91 | 3.78 | Upgrade
|
| Currency Exchange Gain (Loss) | -61.16 | -23.19 | 332.16 | 21.74 | 126.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -77.08 | 189.74 | 25.57 | 38.24 | 5.97 | Upgrade
|
| EBT Excluding Unusual Items | 3,849 | 3,127 | 2,746 | 1,493 | 647.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.81 | -1.89 | -7.53 | -27.87 | -1.22 | Upgrade
|
| Legal Settlements | -15.11 | -8.25 | -20.49 | -4.95 | -16.97 | Upgrade
|
| Other Unusual Items | -0.22 | -0.28 | - | - | - | Upgrade
|
| Pretax Income | 3,828 | 3,121 | 2,721 | 1,461 | 630.04 | Upgrade
|
| Income Tax Expense | 378.88 | 304.44 | 895.61 | 302.74 | 65.11 | Upgrade
|
| Earnings From Continuing Operations | 3,449 | 2,816 | 1,825 | 1,158 | 564.92 | Upgrade
|
| Earnings From Discontinued Operations | 275.04 | 772.24 | 0.9 | -4.42 | - | Upgrade
|
| Net Income to Company | 3,724 | 3,588 | 1,826 | 1,154 | 564.92 | Upgrade
|
| Minority Interest in Earnings | -86.9 | -21.9 | -158.34 | -74.04 | -31.47 | Upgrade
|
| Net Income | 3,637 | 3,566 | 1,668 | 1,080 | 533.45 | Upgrade
|
| Net Income to Common | 3,637 | 3,566 | 1,668 | 1,080 | 533.45 | Upgrade
|
| Net Income Growth | 1.98% | 113.85% | 54.43% | 102.45% | - | Upgrade
|
| Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| EPS (Basic) | 149.68 | 146.77 | 68.63 | 44.44 | 21.95 | Upgrade
|
| EPS (Diluted) | 149.68 | 146.77 | 68.63 | 44.44 | 21.95 | Upgrade
|
| EPS Growth | 1.98% | 113.85% | 54.43% | 102.45% | - | Upgrade
|
| Free Cash Flow | 1,195 | 3,552 | 2,117 | 1,481 | 540.34 | Upgrade
|
| Free Cash Flow Per Share | 49.16 | 146.18 | 87.11 | 60.95 | 22.24 | Upgrade
|
| Dividend Per Share | 103.000 | - | 63.000 | 42.400 | - | Upgrade
|
| Dividend Growth | - | - | 48.59% | - | - | Upgrade
|
| Gross Margin | 34.44% | 34.56% | 33.75% | 35.73% | 32.49% | Upgrade
|
| Operating Margin | 23.00% | 24.01% | 23.27% | 25.88% | 20.65% | Upgrade
|
| Profit Margin | 19.95% | 28.08% | 15.35% | 17.79% | 20.84% | Upgrade
|
| Free Cash Flow Margin | 6.55% | 27.97% | 19.48% | 24.39% | 21.11% | Upgrade
|
| EBITDA | 4,836 | 3,594 | 2,868 | 1,768 | 644.64 | Upgrade
|
| EBITDA Margin | 26.53% | 28.30% | 26.40% | 29.12% | 25.18% | Upgrade
|
| D&A For EBITDA | 644.18 | 544.51 | 339.49 | 196.58 | 115.85 | Upgrade
|
| EBIT | 4,192 | 3,049 | 2,529 | 1,571 | 528.79 | Upgrade
|
| EBIT Margin | 23.00% | 24.01% | 23.27% | 25.88% | 20.65% | Upgrade
|
| Effective Tax Rate | 9.90% | 9.76% | 32.92% | 20.72% | 10.33% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.