Ege Seramik Sanayi ve Ticaret A.S. (IST:EGSER)
Turkey flag Turkey · Delayed Price · Currency is TRY
3.020
+0.020 (0.67%)
Last updated: Apr 29, 2026, 2:31 PM GMT+3

IST:EGSER Cash Flow Statement

Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
-1,167-1,165-155.75221.62262.66
Upgrade
Depreciation & Amortization
253.95237.48252.17170.7425.71
Upgrade
Loss (Gain) From Sale of Assets
-0.88-5.86-10.70.07-2.54
Upgrade
Provision & Write-off of Bad Debts
0.02--0.03-0-0
Upgrade
Other Operating Activities
714.0320.96124.9-21.2880.49
Upgrade
Change in Accounts Receivable
-1,478-218.33-258.94-39.71-189.57
Upgrade
Change in Inventory
175.91707.84-221.16-328.47-62.33
Upgrade
Change in Accounts Payable
324.2662.78156.657.09141.55
Upgrade
Change in Unearned Revenue
935.81309.827.5811.9114.33
Upgrade
Change in Other Net Operating Assets
-62.29-188.92-194.22-162.38-45.74
Upgrade
Operating Cash Flow
-304.82360.81-279.55-90.42224.55
Upgrade
Operating Cash Flow Growth
----65.74%
Upgrade
Capital Expenditures
-244.36-1,225-262.63-236.53-42.67
Upgrade
Sale of Property, Plant & Equipment
7.1513.960.781.572.87
Upgrade
Sale (Purchase) of Intangibles
-6.2420.29-26.93-15.47-4.76
Upgrade
Sale (Purchase) of Real Estate
-----1.75
Upgrade
Other Investing Activities
---133.68-0
Upgrade
Investing Cash Flow
-243.45-1,191-288.78-116.75-46.32
Upgrade
Long-Term Debt Issued
1,922780.77643.8254.31-
Upgrade
Long-Term Debt Repaid
-1,225-214.08-810.57--8.45
Upgrade
Net Debt Issued (Repaid)
696.66566.69-166.76254.31-8.45
Upgrade
Issuance of Common Stock
-101.03624.68--
Upgrade
Common Dividends Paid
----196.8-76.75
Upgrade
Other Financing Activities
0---175.41-0
Upgrade
Financing Cash Flow
696.66667.71457.92-117.91-85.2
Upgrade
Miscellaneous Cash Flow Adjustments
81.49---0-
Upgrade
Net Cash Flow
229.87-162.27-110.42-325.0793.03
Upgrade
Free Cash Flow
-549.18-864.23-542.18-326.94181.88
Upgrade
Free Cash Flow Growth
----110.03%
Upgrade
Free Cash Flow Margin
-12.16%-24.53%-13.71%-7.66%17.14%
Upgrade
Free Cash Flow Per Share
-0.76-1.20-0.75-1.150.64
Upgrade
Levered Free Cash Flow
-603.58-788.46-770.91-648.8449.05
Upgrade
Unlevered Free Cash Flow
-144.95-587.6-676.43-588.7257.83
Upgrade
Change in Working Capital
-104.51,273-490.14-461.57-141.76
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.