Imas Makina Sanayi A.S. (IST:IMASM)
Turkey
· Delayed Price · Currency is TRY 4.380
-0.060 (-1.35%)
At close: Dec 3, 2025
Imas Makina Sanayi A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 1,604 | 2,164 | 1,839 | 1,196 | 272.8 | 202.3 | Upgrade
|
| Revenue Growth (YoY) | -41.64% | 17.65% | 53.80% | 338.36% | 34.85% | 25.33% | Upgrade
|
| Cost of Revenue | 934.42 | 1,337 | 1,228 | 874.97 | 170.27 | 129.57 | Upgrade
|
| Gross Profit | 669.58 | 826.41 | 611.15 | 320.86 | 102.52 | 72.73 | Upgrade
|
| Selling, General & Admin | 320.87 | 387.38 | 294.47 | 194.47 | 63.22 | 48.45 | Upgrade
|
| Research & Development | 92.52 | 83.37 | 99.01 | 16.19 | 18.01 | 8.38 | Upgrade
|
| Other Operating Expenses | -15.7 | -23.97 | -27.85 | 179.24 | -4.34 | -2.14 | Upgrade
|
| Operating Expenses | 397.69 | 446.79 | 365.63 | 389.9 | 76.89 | 54.68 | Upgrade
|
| Operating Income | 271.89 | 379.62 | 245.52 | -69.03 | 25.63 | 18.05 | Upgrade
|
| Interest Expense | -199.79 | -101.84 | -58.96 | -29.44 | -15.2 | -14.49 | Upgrade
|
| Interest & Investment Income | - | 52.62 | 94.13 | 141.79 | 33.2 | 36.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 91.67 | 91.67 | 108.95 | 229.21 | 17.36 | 8.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -98.06 | -100.35 | -302.55 | 35.89 | -0.23 | -0.36 | Upgrade
|
| EBT Excluding Unusual Items | 65.71 | 321.72 | 87.09 | 308.41 | 60.76 | 48.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | -136.98 | - | 21.05 | - | - | -0.21 | Upgrade
|
| Pretax Income | -71.27 | 321.72 | 108.14 | 308.41 | 60.76 | 48.3 | Upgrade
|
| Income Tax Expense | 83.52 | 63.71 | 64.66 | 25.99 | 9.99 | 7.92 | Upgrade
|
| Earnings From Continuing Operations | -154.79 | 258.02 | 43.48 | 282.43 | 50.78 | 40.38 | Upgrade
|
| Minority Interest in Earnings | 24.04 | 15.16 | 3.57 | - | - | - | Upgrade
|
| Net Income | -130.74 | 273.18 | 47.04 | 282.43 | 50.78 | 40.38 | Upgrade
|
| Net Income to Common | -130.74 | 273.18 | 47.04 | 282.43 | 50.78 | 40.38 | Upgrade
|
| Net Income Growth | - | 480.72% | -83.34% | 456.22% | 25.73% | 5.70% | Upgrade
|
| Shares Outstanding (Basic) | 882 | 925 | 925 | 925 | 750 | 750 | Upgrade
|
| Shares Outstanding (Diluted) | 882 | 925 | 925 | 925 | 750 | 750 | Upgrade
|
| Shares Change (YoY) | -5.83% | - | - | 23.33% | - | 300.00% | Upgrade
|
| EPS (Basic) | -0.15 | 0.30 | 0.05 | 0.31 | 0.07 | 0.05 | Upgrade
|
| EPS (Diluted) | -0.15 | 0.30 | 0.05 | 0.31 | 0.07 | 0.05 | Upgrade
|
| EPS Growth | - | 480.72% | -83.34% | 351.00% | 25.73% | -73.58% | Upgrade
|
| Free Cash Flow | -185.58 | 79.45 | 44.78 | -105.25 | 35.9 | 36.2 | Upgrade
|
| Free Cash Flow Per Share | -0.21 | 0.09 | 0.05 | -0.11 | 0.05 | 0.05 | Upgrade
|
| Gross Margin | 41.74% | 38.19% | 33.23% | 26.83% | 37.58% | 35.95% | Upgrade
|
| Operating Margin | 16.95% | 17.54% | 13.35% | -5.77% | 9.40% | 8.92% | Upgrade
|
| Profit Margin | -8.15% | 12.63% | 2.56% | 23.62% | 18.61% | 19.96% | Upgrade
|
| Free Cash Flow Margin | -11.57% | 3.67% | 2.44% | -8.80% | 13.16% | 17.89% | Upgrade
|
| EBITDA | 358.89 | 419.85 | 281.16 | -48.36 | 30.06 | 20.84 | Upgrade
|
| EBITDA Margin | 22.38% | 19.40% | 15.29% | -4.04% | 11.02% | 10.30% | Upgrade
|
| D&A For EBITDA | 87.01 | 40.22 | 35.64 | 20.67 | 4.42 | 2.79 | Upgrade
|
| EBIT | 271.89 | 379.62 | 245.52 | -69.03 | 25.63 | 18.05 | Upgrade
|
| EBIT Margin | 16.95% | 17.54% | 13.35% | -5.77% | 9.40% | 8.92% | Upgrade
|
| Effective Tax Rate | - | 19.80% | 59.80% | 8.43% | 16.43% | 16.39% | Upgrade
|
| Advertising Expenses | - | 3.03 | 17.32 | 20.08 | 2.15 | 1.46 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.