Imas Makina Sanayi A.S. (IST:IMASM)
3.830
-0.130 (-3.28%)
Last updated: Apr 28, 2026, 4:18 PM GMT+3
Imas Makina Sanayi A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 2,403 | 2,832 | 1,839 | 1,196 | 272.8 | Upgrade
|
| Revenue Growth (YoY) | -15.14% | 54.00% | 53.80% | 338.36% | 34.85% | Upgrade
|
| Cost of Revenue | 1,567 | 1,751 | 1,228 | 874.97 | 170.27 | Upgrade
|
| Gross Profit | 836.38 | 1,082 | 611.15 | 320.86 | 102.52 | Upgrade
|
| Selling, General & Admin | 535.77 | 507.05 | 294.47 | 194.47 | 63.22 | Upgrade
|
| Research & Development | 111.73 | 109.13 | 99.01 | 16.19 | 18.01 | Upgrade
|
| Other Operating Expenses | -195 | -31.38 | -27.85 | 179.24 | -4.34 | Upgrade
|
| Operating Expenses | 452.49 | 584.81 | 365.63 | 389.9 | 76.89 | Upgrade
|
| Operating Income | 383.89 | 496.9 | 245.52 | -69.03 | 25.63 | Upgrade
|
| Interest Expense | -154.25 | -133.3 | -58.96 | -29.44 | -15.2 | Upgrade
|
| Interest & Investment Income | 4.72 | 68.87 | 94.13 | 141.79 | 33.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 85.81 | 119.99 | 108.95 | 229.21 | 17.36 | Upgrade
|
| Other Non Operating Income (Expenses) | -400.52 | -131.35 | -302.55 | 35.89 | -0.23 | Upgrade
|
| EBT Excluding Unusual Items | -80.36 | 421.11 | 87.09 | 308.41 | 60.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | -477.39 | - | 21.05 | - | - | Upgrade
|
| Pretax Income | -557.74 | 421.11 | 108.14 | 308.41 | 60.76 | Upgrade
|
| Income Tax Expense | 125.25 | 83.39 | 64.66 | 25.99 | 9.99 | Upgrade
|
| Earnings From Continuing Operations | -682.99 | 337.72 | 43.48 | 282.43 | 50.78 | Upgrade
|
| Minority Interest in Earnings | 13.63 | 19.85 | 3.57 | - | - | Upgrade
|
| Net Income | -669.37 | 357.57 | 47.04 | 282.43 | 50.78 | Upgrade
|
| Net Income to Common | -669.37 | 357.57 | 47.04 | 282.43 | 50.78 | Upgrade
|
| Net Income Growth | - | 660.12% | -83.34% | 456.22% | 25.73% | Upgrade
|
| Shares Outstanding (Basic) | 925 | 925 | 925 | 925 | 750 | Upgrade
|
| Shares Outstanding (Diluted) | 925 | 925 | 925 | 925 | 750 | Upgrade
|
| Shares Change (YoY) | - | - | - | 23.33% | - | Upgrade
|
| EPS (Basic) | -0.72 | 0.39 | 0.05 | 0.31 | 0.07 | Upgrade
|
| EPS (Diluted) | -0.72 | 0.39 | 0.05 | 0.31 | 0.07 | Upgrade
|
| EPS Growth | - | 660.12% | -83.34% | 351.00% | 25.73% | Upgrade
|
| Free Cash Flow | -68.1 | 104.42 | 44.78 | -105.25 | 35.9 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.11 | 0.05 | -0.11 | 0.05 | Upgrade
|
| Gross Margin | 34.80% | 38.19% | 33.23% | 26.83% | 37.58% | Upgrade
|
| Operating Margin | 15.97% | 17.54% | 13.35% | -5.77% | 9.40% | Upgrade
|
| Profit Margin | -27.85% | 12.63% | 2.56% | 23.62% | 18.61% | Upgrade
|
| Free Cash Flow Margin | -2.83% | 3.69% | 2.44% | -8.80% | 13.16% | Upgrade
|
| EBITDA | 457.21 | 549.54 | 281.16 | -48.36 | 30.06 | Upgrade
|
| EBITDA Margin | 19.02% | 19.40% | 15.29% | -4.04% | 11.02% | Upgrade
|
| D&A For EBITDA | 73.32 | 52.65 | 35.64 | 20.67 | 4.42 | Upgrade
|
| EBIT | 383.89 | 496.9 | 245.52 | -69.03 | 25.63 | Upgrade
|
| EBIT Margin | 15.97% | 17.54% | 13.35% | -5.77% | 9.40% | Upgrade
|
| Effective Tax Rate | - | 19.80% | 59.80% | 8.43% | 16.43% | Upgrade
|
| Advertising Expenses | 3.56 | 3.97 | 17.32 | 20.08 | 2.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.