IZDEMIR Enerji Elektrik Uretim A.S. (IST:IZENR)
Turkey
· Delayed Price · Currency is TRY 10.72
+0.22 (2.10%)
At close: Apr 29, 2026
IST:IZENR Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Net Income | 695.09 | -1,216 | 1,579 | 3,762 | - | Upgrade
|
| Depreciation & Amortization | 642.86 | 764.42 | 391.26 | 264.43 | - | Upgrade
|
| Loss (Gain) on Sale of Assets | -0.23 | -31.9 | -0.25 | 3.47 | - | Upgrade
|
| Loss (Gain) on Sale of Investments | 24.71 | 39.97 | -8.73 | - | - | Upgrade
|
| Asset Writedown | -121.33 | 849.2 | - | - | - | Upgrade
|
| Change in Accounts Receivable | -36.85 | 76.14 | -200.96 | -57.37 | - | Upgrade
|
| Change in Inventory | 71.36 | 697.88 | 711.61 | -720.56 | - | Upgrade
|
| Change in Accounts Payable | - | - | 15.56 | 25.07 | - | Upgrade
|
| Change in Other Net Operating Assets | 112.14 | 79.41 | -99.03 | -205.49 | - | Upgrade
|
| Other Operating Activities | 844.6 | 586.15 | -1,359 | -1,457 | - | Upgrade
|
| Operating Cash Flow | 2,232 | 1,846 | 1,029 | 1,614 | - | Upgrade
|
| Operating Cash Flow Growth | 20.96% | 79.33% | -36.23% | - | - | Upgrade
|
| Capital Expenditures | -839.72 | -1,277 | -684.93 | -64.16 | - | Upgrade
|
| Sale of Property, Plant & Equipment | 2.24 | 63.11 | 0.87 | 1.41 | - | Upgrade
|
| Cash Acquisitions | - | - | - | -97.39 | - | Upgrade
|
| Investment in Securities | - | -380.35 | -91.7 | - | - | Upgrade
|
| Other Investing Activities | -618.2 | -509.45 | -1,327 | 12.93 | - | Upgrade
|
| Investing Cash Flow | -1,456 | -2,104 | -2,103 | -147.21 | - | Upgrade
|
| Long-Term Debt Issued | 545.67 | 451.54 | 1,371 | 1,734 | - | Upgrade
|
| Long-Term Debt Repaid | -171.29 | -434.34 | -1,757 | -3,126 | - | Upgrade
|
| Net Debt Issued (Repaid) | 374.38 | 17.19 | -385.34 | -1,392 | - | Upgrade
|
| Issuance of Common Stock | - | - | 2,312 | - | - | Upgrade
|
| Other Financing Activities | -229.82 | -88.27 | -82.44 | -204.35 | - | Upgrade
|
| Financing Cash Flow | 144.56 | -71.08 | 1,844 | -1,596 | - | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.04 | 0.28 | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -51.49 | -251.63 | - | - | - | Upgrade
|
| Net Cash Flow | 869.79 | -580.73 | 770.38 | -129.67 | - | Upgrade
|
| Free Cash Flow | 1,393 | 568.38 | 344.21 | 1,550 | - | Upgrade
|
| Free Cash Flow Growth | 145.02% | 65.13% | -77.79% | - | - | Upgrade
|
| Free Cash Flow Margin | 15.29% | 5.96% | 3.16% | 12.30% | - | Upgrade
|
| Free Cash Flow Per Share | 0.57 | 0.23 | 0.14 | 0.73 | - | Upgrade
|
| Cash Interest Paid | 229.82 | 88.27 | 108.89 | 173.01 | - | Upgrade
|
| Cash Income Tax Paid | 13.44 | 27.32 | 36.04 | 32.41 | - | Upgrade
|
| Levered Free Cash Flow | 705.22 | -600.46 | -170.36 | 583.6 | - | Upgrade
|
| Unlevered Free Cash Flow | 850.14 | -489.72 | -109.77 | 701.55 | - | Upgrade
|
| Change in Working Capital | 146.65 | 853.43 | 427.19 | -958.34 | - | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.